XML 37 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Equity Method Investments (Tables)
9 Months Ended
Sep. 30, 2020
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments
The table below summarizes the balances and activities related for each equity method investment ("EMI") recorded as of and for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30, 2020Three Months Ended September 30, 2019
Percentage Ownership Distributions ReceivedIncome from EMICarrying Value Percentage Ownership Distributions ReceivedIncome from EMICarrying Value
Mars28.5%$(12.0)$13.0 $55.3 28.5%$(14.2)$14.0 $56.9 
Caesar56.0%(3.9)3.5 116.9 56.0%(4.9)3.7 118.4 
Cleopatra53.0%(1.6)1.2 115.1 53.0%(2.4)1.7 117.6 
Proteus65.0%(3.9)2.6 71.0 65.0%(4.3)3.2 76.5 
Endymion65.0%(4.9)5.3 81.9 65.0%(3.5)4.8 82.0 
Others(1)
Various(0.9)2.0 86.7 Various(3.2)2.7 86.2 
Total Equity Investments$(27.2)$27.6 $526.9 $(32.5)$30.1 $537.6 

Nine Months Ended September 30, 2020Nine Months Ended September 30, 2019
Percentage OwnershipDistributions ReceivedIncome from EMICarrying ValuePercentage OwnershipDistributions ReceivedIncome from EMICarrying Value
Mars28.5%$(38.7)$37.1 $55.3 28.5%$(40.1)$37.8 $56.9 
Caesar56.0%(12.2)11.7 116.9 56.0%(14.4)13.5 118.4 
Cleopatra53.0%(6.9)4.4 115.1 53.0%(9.1)7.1 117.6 
Proteus65.0%(14.6)10.3 71.0 65.0%(11.9)7.1 76.5 
Endymion65.0%(15.6)16.5 81.9 65.0%(9.9)9.4 82.0 
Others(1)
Various(5.2)5.7 86.7 Various(9.4)8.4 86.2 
Total Equity Investments$(93.2)$85.7 $526.9 $(94.8)$83.3 $537.6 

(1) Includes ownership in Ursa (22.7%) and KM Phoenix (25%).

The following table presents aggregated selected income statement data for equity method investments on a 100% basis for the three and nine months ended September 30, 2020 and 2019:
Three Months Ended September 30,
20202019
Statement of operations
Revenue$132.7 $146.1 
Operating expenses58.5 63.3 
Net income74.2 83.0