XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands, shares in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenue        
Third parties $ 800 $ 700 $ 1,800 $ 1,500
Related parties 30,700 27,900   57,300
Total revenue 31,500 28,600 62,200 58,800
Costs and expenses        
Operating expenses – third parties 3,100 3,400 6,800 6,700
Operating expenses – related parties 1,300 1,400 2,800 2,900
Maintenance expenses – related parties 100 100 200 100
General and administrative – third parties 700 400 1,600 1,400
General and administrative – related parties 3,600 3,700 7,500 7,100
Depreciation 600 700 1,300 1,300
Impairment and other, net 0 1,000 0 1,000
Property and other taxes 200 200 300 300
Total costs and expenses 11,000 11,500 22,100 21,700
Operating income 20,500 17,100 40,100 37,100
Income from equity method investments 26,800 28,800 58,100 53,200
Interest expense, net 1,900 3,800 5,300 7,500
Net income 45,400 42,100 92,900 82,800
Less: Net income attributable to non-controlling interests 4,800 4,800 10,600 8,300
Net income attributable to the Partnership 40,600 37,300 82,300 74,500
Limited Partners Common Units        
Costs and expenses        
Net income attributable to the Partnership $ 19,700 $ 18,500 $ 40,000 $ 37,000
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars):        
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars per share) $ 0.38 $ 0.35 $ 0.77 $ 0.70
Limited Partners Subordinated Units        
Costs and expenses        
Net income attributable to the Partnership $ 19,700 $ 18,400 $ 39,900 $ 36,900
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars):        
Net income attributable to the Partnership per limited partner unit – basic and diluted (in dollars per share) $ 0.38 $ 0.35 $ 0.77 $ 0.70
Common Units Public        
Weighted average number of limited partner units outstanding - basic and diluted (in millions):        
Weighted average number of limited partner units outstanding - basic and diluted (in shares) 47.8 47.8 47.8 47.8
BP Holdco | Common Units BP Holdco        
Weighted average number of limited partner units outstanding - basic and diluted (in millions):        
Weighted average number of limited partner units outstanding - basic and diluted (in shares) 4.6 4.6 4.6 4.6
BP Holdco | Subordinated Units        
Weighted average number of limited partner units outstanding - basic and diluted (in millions):        
Weighted average number of limited partner units outstanding - basic and diluted (in shares) 52.4 52.4 52.4 52.4
Maintenance        
Costs and expenses        
Maintenance expenses – third parties $ 1,400 $ 600 $ 1,600 $ 900