XML 56 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Condensed Financial Information

23. PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

The condensed financial information of the Company has been prepared in accordance with SEC Regulation S‑X Rule 5‑04 and Rule 12‑04, using the same accounting policies as set out in the Group’s consolidated financial statements, except that the Company uses the equity method to account for investments in its subsidiaries, the VIEs and the VIEs’ subsidiaries.

The subsidiaries did not pay any dividend to the Company for the years presented. Certain information and footnote disclosures generally included in financial statements prepared in accordance with U.S. GAAP have been condensed and omitted. The footnote disclosures contain supplemental information relating to the operations of the Company, as such, these statements are not the general‑purpose financial statements of the reporting entity and should be read in conjunction with the notes to the consolidated financial statements of the Group.

The Company did not have significant capital and other commitments or guarantees as of December 31, 2021 and 2022, except for those which have been separately disclosed in the consolidated financial statements.

Condensed Balance Sheets (In thousands, except for share and per share data)

 

 

As of December 31,

 

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

Note 2(e)

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

1,845

 

 

 

1,517

 

 

 

220

 

Amounts due from subsidiaries

 

 

354,241

 

 

 

335,934

 

 

 

48,706

 

Prepayments and other current assets

 

 

28,427

 

 

 

8,314

 

 

 

1,205

 

Total current assets

 

 

384,513

 

 

 

345,765

 

 

 

50,131

 

Non-current assets

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

9,563,708

 

 

 

10,741,234

 

 

 

1,557,333

 

Other assets

 

 

215

 

 

 

235

 

 

 

34

 

        Total non-current assets

 

 

9,563,923

 

 

 

10,741,469

 

 

 

1,557,367

 

Total assets

 

 

9,948,436

 

 

 

11,087,234

 

 

 

1,607,498

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Amounts due to subsidiaries, the VIEs and the VIEs’ subsidiaries

 

 

17,887

 

 

 

357,042

 

 

 

51,766

 

Accrued interest payable

 

 

8,735

 

 

 

9,385

 

 

 

1,361

 

Accruals and other current liabilities

 

 

11,509

 

 

 

8,511

 

 

 

1,234

 

Convertible notes

 

 

 

 

 

2,063,545

 

 

 

299,186

 

Total current liabilities

 

 

38,131

 

 

 

2,438,483

 

 

 

353,547

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Convertible notes

 

 

1,882,689

 

 

 

 

 

 

 

Total non-current liabilities

 

 

1,882,689

 

 

 

 

 

 

 

Total liabilities

 

 

1,920,820

 

 

 

2,438,483

 

 

 

353,547

 

Commitments and contingencies (Note 21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

Class A Ordinary Shares ($0.0001 par value per share; 1,889,352,801 shares authorized, 286,430,946 shares issued, 273,270,100 shares outstanding as of December 31, 2021; 1,889,352,801 shares authorized, 300,707,476 shares issued,245,264,614 shares outstanding as of December 31, 2022)

 

 

180

 

 

 

191

 

 

 

29

 

Class B Ordinary Shares ($0.0001 par value per share; 110,647,199 shares authorized, 94,465,693 shares issued and outstanding as of December 31, 2021; 110,647,199 shares authorized,80,189,163 shares issued and outstanding as of December 31, 2022)

 

 

57

 

 

 

47

 

 

 

8

 

Treasury Stock

 

 

 

 

 

(328,764

)

 

 

(47,666

)

Additional paid-in capital

 

 

2,918,993

 

 

 

3,081,254

 

 

 

446,740

 

Accumulated other comprehensive income

 

 

11,273

 

 

 

(20,842

)

 

 

(3,022

)

Retained earnings

 

 

5,097,113

 

 

 

5,916,865

 

 

 

857,862

 

Total shareholders’ equity

 

 

8,027,616

 

 

 

8,648,751

 

 

 

1,253,951

 

Total liabilities and shareholders’ equity

 

 

9,948,436

 

 

 

11,087,234

 

 

 

1,607,498

 

 

Condensed Statements of Operations and Comprehensive Income (In thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

Note 2(e)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

(15,707

)

 

 

(19,109

)

 

 

(15,082

)

 

 

(2,186

)

Total operating expenses

 

 

(15,707

)

 

 

(19,109

)

 

 

(15,082

)

 

 

(2,186

)

Interest expense, net

 

 

(47,783

)

 

 

(44,865

)

 

 

(46,912

)

 

 

(6,802

)

Share of income from subsidiaries

 

 

626,877

 

 

 

2,395,789

 

 

 

872,049

 

 

 

126,435

 

Investment income/(loss)

 

 

27,624

 

 

 

(1,980

)

 

 

 

 

 

 

Others, net

 

 

3,969

 

 

 

11,239

 

 

 

9,697

 

 

 

1,406

 

Income before income tax expense

 

 

594,980

 

 

 

2,341,074

 

 

 

819,752

 

 

 

118,853

 

Income tax expense

 

 

 

 

 

(7,151

)

 

 

 

 

 

 

Net income attributable to ordinary shareholders

 

 

594,980

 

 

 

2,333,923

 

 

 

819,752

 

 

 

118,853

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

    Foreign currency translation adjustments, net of tax

 

 

10,596

 

 

 

7,965

 

 

 

(32,115

)

 

 

(4,656

)

Total comprehensive income attributable to ordinary shareholders

 

 

605,576

 

 

 

2,341,888

 

 

 

787,637

 

 

 

114,197

 

 

Condensed Statements of Cash Flows (In thousands)

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

Note 2(e)

 

Net cash (used in)/provided by operating activities

 

 

(53,626

)

 

 

14,196

 

 

 

(51,139

)

 

 

(7,415

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid on long–term investments

 

 

 

 

 

(18,868

)

 

 

 

 

 

 

Cash paid on acquisition of subsidiaries, net of cash acquired

 

 

 

 

 

 

 

 

(676

)

 

 

(98

)

Proceeds from disposal of long-term investments

 

 

27,754

 

 

 

65,537

 

 

 

 

 

 

 

Cash paid on loans to third parties

 

 

 

 

 

(22,317

)

 

 

 

 

 

 

Net cash used in funds to Group companies

 

 

(107,446

)

 

 

(15,263

)

 

 

36,817

 

 

 

5,338

 

Net cash (used in)/provided by investing activities

 

 

(79,692

)

 

 

9,089

 

 

 

36,141

 

 

 

5,240

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of treasury stock

 

 

 

 

 

 

 

 

(326,942

)

 

 

(47,402

)

Borrowings under loan from Group companies

 

 

 

 

 

 

 

 

323,446

 

 

 

46,895

 

Exercise of share–based awards

 

 

7,970

 

 

 

7,124

 

 

 

2,742

 

 

 

398

 

Net cash provided by financing activities

 

 

7,970

 

 

 

7,124

 

 

 

(754

)

 

 

(109

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(13,607

)

 

 

(29,410

)

 

 

15,424

 

 

 

2,236

 

Net increase/(decrease) in cash, cash equivalents and restricted cash

 

 

(138,955

)

 

 

999

 

 

 

(328

)

 

 

(48

)

Cash, cash equivalents and restricted cash at beginning of the year

 

 

139,917

 

 

 

846

 

 

 

1,845

 

 

 

268

 

Effect on the cash and cash equivalents at beginning of the year due to the adoption of ASC 326 (Note 2(g))

 

 

(116

)

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at end of the year

 

 

846

 

 

 

1,845

 

 

 

1,517

 

 

 

220

 

Basis of presentation

The Company’s accounting policies are the same as the Group’s accounting policies with the exception of the accounting for the investments in subsidiaries.
 

For the Company only condensed financial information, the Company records its investments in subsidiaries under the equity method of accounting as prescribed in ASC 323, Investments—Equity Method and Joint Ventures. Such assets are presented on the Condensed Balance Sheets as “Investments in subsidiaries” and shares in the subsidiaries are presented as “Share of income from subsidiaries” on the Condensed Statements of Operations and Comprehensive Income. The parent company only condensed financial information should be read in conjunction with the Group’s consolidated financial statements.