XML 31 R8.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
CNY (¥)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Cash flows from operating activities:        
Net income ¥ 2,334,116 $ 366,272 ¥ 594,980 ¥ 2,294,552
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization of debt issuance costs and discounts 6,446 1,012 6,911 2,039
Share-based compensation expenses 187,884 29,483 198,825 177,262
Amortization of the right-of-use assets 54,552 8,560 53,860 47,895
Depreciation and amortization 90,751 14,241 53,433 39,945
Provision for credit losses of financing and interest receivable 401,104 62,942 779,235 708,684
Provision for credit losses of contract assets and receivables 531,237 83,363 441,805 125,471
Provision for credit losses of contingent liabilities of guarantee 622,438 97,674 2,880,590  
Change in inventory provision 46 7 (394) (1,007)
Net change in fair value of financial guarantee derivatives 458,846 72,003 707,442 212,256
Net change in fair value of loans at fair value (111,762) (17,538) 47,282  
Net gain on guarantee liabilities       (196,063)
Deferred income tax (396,257) (62,181) (503,520) 59,923
Investment-related impairment     69,156  
(Gain)/loss on disposal of long-term investments 1,984 311 (8,553) (6,128)
Fair value changes of long-term investments     (19,071) (51,263)
Share of results of equity investees 3,967 623 9,032 5,180
Fair value changes of other assets (1,791) (281) 10,707  
Foreign exchange gain (12,666) (1,988) (85,245) (23,367)
Gain on disposal of loans at fair value and financing receivables (2,532) (397)    
Changes in operating assets and liabilities:        
Financing receivables related to online direct sales 178,957 28,082 287,660 36,076
Accrued interest receivable 26,594 4,173 (27,190) 28,659
Prepaid expenses and other current assets 74,320 11,662 272,813 (730,038)
Deposits to insurance companies and guarantee companies (312,208) (48,992) 184,722 (1,251,003)
Amounts due from related parties (5,396) (847) (941)  
Guarantee receivables 292,760 45,940 274,799 (981,449)
Contract assets and service fees receivable (473,324) (74,275) (1,025,303) (2,342,245)
Other long-term liabilities 109,722 17,218 (177) (34,394)
Inventories (692) (109) 60,005 (48,578)
Other assets (140,492) (22,046) (74,898) (297,900)
Accounts payable (27,256) (4,277) (158,876) 65,989
Amounts due to related parties 1,408 221 (3,333) 1,354
Accrued interest payable (11,581) (1,817) (50,189) (95,192)
Guarantee liabilities       1,493,860
Deferred guarantee income (274,739) (43,113) (787,232)  
Contingent guarantee liabilities (1,432,385) (224,772) (3,566,157)  
Other payable to Individual Investors (56,365) (8,845) (618,749) (163,360)
Land use rights     (1,000,467)  
Accrued expenses and other current liabilities 549,733 86,265 786,019 144,338
Net cash (used in)/ provided by operating activities 2,667,419 418,574 (211,019) (778,504)
Cash flows from investing activities:        
Cash proceed for disposal of loans at fair value and financing receivables 43,272 6,790    
Cash paid on long-term investments (38,657) (6,066) (97,200) (387,705)
Proceeds from disposal of investments and refund of prepayment on long-term investments 65,537 10,284 39,698 9,000
Purchases of property, equipment and software (121,533) (19,071) (86,573) (49,865)
Financing receivables originated and purchased (excluding receivables related to online direct sales) (18,420,894) (2,890,640) (23,193,607) (10,632,362)
Principal collection on financing receivables and recoveries (excluding receivables related to online direct sales) 18,942,385 2,972,474 21,447,154 11,899,784
Investments in loans at fair value (3,851,997) (604,462) (7,067,271)  
Collection of principals of loans at fair value 4,051,776 635,812 6,638,596  
Placement of restricted time deposits (2,467,239) (387,164) (1,831,869) (2,486,643)
Withdrawal of restricted time deposits 2,504,282 392,976 2,014,643 864,212
Cash paid on loans to third parties (292,317) (45,871)    
Net cash (used in)/ provided by investing activities 414,615 65,062 (2,136,429) (783,579)
Cash flows from financing activities:        
Proceeds from non-controlling shareholders     40,000  
Proceeds from borrowings 2,304,068 361,559 2,003,977 2,652,191
Principal payments on borrowings (2,331,390) (365,846) (2,154,605) (1,112,510)
Proceeds from funding debts 18,221,528 2,859,355 20,546,221 8,373,790
Principal payments on funding debts (19,980,864) (3,135,434) (19,210,552) (8,946,714)
Proceeds from issuance of convertible notes, net of debt discount       2,096,408
Payment of debt issuance costs       (24,048)
Exercise of share-based awards 7,124 1,117 7,970 10,968
Proceeds from receivables from Pre-IPO Series C-1 preferred shareholders       348,264
Repayment of liabilities to Pre-IPO Series C-1 preferred shareholders       (339,528)
Net cash provided by/(used in) financing activities (1,779,534) (279,249) 1,233,011 3,058,821
Effect of exchange rate changes on cash, cash equivalents and restricted cash (23,592) (3,699) (27,970) (8,246)
Net increase/(decrease) in cash, cash equivalents and restricted cash 1,278,908 200,688 (1,142,407) 1,488,492
Cash, cash equivalents and restricted cash at beginning of the year 2,839,906 445,643 3,985,626 2,497,134
Cash, cash equivalents at beginning of the year 1,563,755 245,387 2,085,234 1,148,292
Restricted cash at beginning of the year 1,276,151 200,256 1,900,392 1,348,842
Cash, cash equivalents and restricted cash at end of the year 4,118,814 646,331 2,839,906 3,985,626
Cash and cash equivalents at the end of the year 2,664,132 418,060 1,563,755 2,085,234
Restricted cash at the end of the year 1,454,682 228,271 1,276,151 1,900,392
Supplemental disclosure of cash flows information        
Cash paid for interest expense of borrowings and convertible notes 96,837 15,196 120,125 32,252
Cash paid for income tax expense 522,915 82,057 300,232 ¥ 222,411
Cash paid for land use rights 516,000 $ 80,972 516,000  
Effect Due to the Adoption of ASC 326 (Note 2(g))        
Cash flows from financing activities:        
Cash, cash equivalents and restricted cash at beginning of the year ¥ (3,313)      
Cash, cash equivalents and restricted cash at end of the year     ¥ (3,313)