XML 65 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Hierarchy For Assets and Liabilities Measured on Recurring Basis

The following table presents the fair value hierarchy for the Group’s assets and liabilities that are measured and recorded at fair value on a recurring basis as of December 31, 2020 and 2021:

 

December 31, 2020

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Balances at
Fair Value

 

 

 

(RMB in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted time deposits

 

 

 

 

 

1,779,458

 

 

 

 

 

 

1,779,458

 

Loans at fair value

 

 

 

 

 

 

 

 

381,393

 

 

 

381,393

 

Total assets

 

 

 

 

 

1,779,458

 

 

 

381,393

 

 

 

2,160,851

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee derivative liabilities

 

 

 

 

 

 

 

 

252,613

 

 

 

252,613

 

Total liabilities

 

 

 

 

 

 

 

 

252,613

 

 

 

252,613

 

 

December 31, 2021

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Balances at
Fair Value

 

 

 

(RMB in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted time deposits

 

 

 

 

 

1,745,898

 

 

 

 

 

 

1,745,898

 

Loans at fair value

 

 

 

 

 

 

 

 

252,970

 

 

 

252,970

 

Total assets

 

 

 

 

 

1,745,898

 

 

 

252,970

 

 

 

1,998,868

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee derivative liabilities

 

 

 

 

 

 

 

 

1,473,853

 

 

 

1,473,853

 

Total liabilities

 

 

 

 

 

 

 

 

1,473,853

 

 

 

1,473,853

 

Summary of Quantitative Information About The Significant Unobservable Inputs The following table presents quantitative information about the significant unobservable inputs used for the Group’s Level 3 fair value measurement as of December 31, 2020 and 2021:

 

 

 

 

 

Range of Inputs

 

 

 

 

 

December 31, 2020

 

 

December 31, 2021

 

Financial
Instrument

 

Unobservable
Input

 

Minimum

 

 

Maximum

 

 

Weighted-
Average

 

 

Minimum

 

 

Maximum

 

 

Weighted-
Average

 

Guarantee derivatives

 

Cumulative loss rates(i)

 

 

3.1

%

 

 

13.3

%

 

 

6.3

%

 

 

5.6

%

 

 

12.2

%

 

 

7.8

%

 

 

Margins on cost of guarantee services

 

 

10.0

%

 

 

10.0

%

 

 

10.0

%

 

 

10.0

%

 

 

10.0

%

 

 

10.0

%

Loans at fair value

 

Expected future recovery rates(ii)

 

 

9.8

%

 

 

9.8

%

 

 

9.8

%

 

 

4.3

%

 

 

4.3

%

 

 

4.3

%

 

(i)
Expressed as a percentage of the original principal balance of the loans.
(ii)
Expressed as a percentage of the principal balance of the loans acquired/purchased.
Summary of Activities Related to Fair Value of the Guarantee Derivatives

The following table summarizes the activities related to fair value of the guarantee derivatives:

 

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2020

 

 

2021

 

 

 

(RMB in thousands)

 

Fair value of guarantee derivative liabilities/(assets) at beginning of the year (Level 3)

 

 

52,434

 

 

 

(280,998

)

 

 

252,613

 

Cash collection

 

 

1,108,398

 

 

 

1,107,646

 

 

 

3,107,316

 

Net cash payout

 

 

(1,151,504

)

 

 

(1,281,477

)

 

 

(2,344,922

)

Change in fair value(i)

 

 

212,256

 

 

 

707,442

 

 

 

458,846

 

Transfers of financial guarantee contracts (Note2(j))

 

 

(502,582

)

 

 

 

 

 

 

Fair value of guarantee derivative liabilities/(assets) at end of the year (Level 3)

 

 

(280,998

)

 

 

252,613

 

 

 

1,473,853

 

 

(i)
Recognized as “Change in fair value of financial guarantee derivatives, net” on the Consolidated Statements of Operations.
Summary of Activities Related to Fair Value of the Loans Acquired or Purchased

The following table summarizes the activities related to fair value of the loans acquired or purchased:

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2021

 

 

 

(RMB in thousands, except for percentages)

 

Fair value of loans acquired/purchased at beginning of the year (Level 3)

 

 

 

 

 

381,393

 

Fair value at inception of loans acquired/purchased

 

 

7,067,271

 

 

 

3,851,997

 

Cash collection

 

 

(6,638,596

)

 

 

(4,051,776

)

Change in fair value(i)

 

 

(47,282

)

 

 

111,762

 

Disposal

 

 

 

 

 

(40,406

)

Fair value of loans acquired/purchased at end of the year (Level 3)

 

 

381,393

 

 

 

252,970

 

 

(i)
Recognized as “Change in fair value of loans at fair value” on the Consolidated Statements of Operations.
Schedule of Effect Adverse Change in Derivative Assets and Liabilities The following table summarizes the effect adverse changes in estimate would have on the fair value of the guarantee derivative assets and liabilities as of December 31, 2020 and 2021, respectively, given hypothetical changes in the cumulative loss rates:

 

 

 

As of December 31,

 

 

 

2020

 

 

2021

 

 

 

(RMB in thousands, except for percentages)

 

Weighted average cumulative loss rates(i)

 

 

6.3

%

 

 

7.8

%

Increase/(decrease) in fair value of guarantee derivative liabilities if the cumulative loss rates:

 

 

 

 

 

 

Increase by 10% (ii)

 

 

188,349

 

 

 

362,221

 

Decrease by 10% (ii)

 

 

(188,349

)

 

 

(362,221

)

 

(i)
Expressed as a percentage of the original principal balance of the loans.
(ii)
Expressed as a percentage of the original cumulative loss rates.
Summary of Effect Adverse Changes in Estimated Fair Value of the Loans The following table summarizes the effect adverse changes in estimate would have on the fair value of the loans at fair value as of December 31, 2020 and 2021, given hypothetical changes in the expected future recovery rates:

 

 

 

For the Year Ended December 31,

 

 

 

2020

 

 

2021

 

 

 

(RMB in thousands, except for percentages)

 

Weighted average expected future recovery rates(i)

 

 

9.8

%

 

 

4.3

%

Increase/(decrease) in fair value of loans at fair value if the expected future recovery rates:

 

 

 

 

 

 

Increase by 10% (ii)

 

 

38,139

 

 

 

25,297

 

Decrease by 10% (ii)

 

 

(38,139

)

 

 

(25,297

)

 

(i)
Expressed as a percentage of the principal balance of the loans acquired/purchased.
(ii)
Expressed as a percentage of the original expected future recovery rates.