XML 57 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Notes Payable, Net (Details) - USD ($)
1 Months Ended 12 Months Ended
Mar. 01, 2022
Dec. 15, 2021
Sep. 22, 2021
Aug. 12, 2021
Apr. 01, 2021
Feb. 01, 2021
Dec. 01, 2020
Sep. 14, 2020
Sep. 01, 2020
Jul. 01, 2020
Apr. 22, 2020
Dec. 11, 2018
Jul. 10, 2017
Jul. 31, 2038
Jul. 31, 2028
Nov. 23, 2021
Aug. 30, 2021
Dec. 29, 2020
Jun. 24, 2020
Dec. 30, 2019
Oct. 22, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Mar. 31, 2021
Feb. 26, 2021
Oct. 15, 2020
Jun. 30, 2020
Jun. 22, 2020
Nov. 27, 2019
Nov. 09, 2017
Notes Payable, Net (Details) [Line Items]                                                              
Amortization of note discounts                                           $ (5,160,242) $ (10,570,974)                
Paid-in-kind interest                                           2,091,990 4,066,691                
Private placement                                           $ 10,030,000                  
Imputed interest rate                             5.20%                                
Preferred Stock dividend rate                                           7.00%                  
Preferred stock shares issued (in Shares)                   1,801,851                       1.421333                  
Maturity date                                         Apr. 30, 2020                    
Amortization of note discounts                                           $ 5,160,242 10,570,974                
PIK interest                                           $ 3,580,840 5,718,473                
Debt instrument, maturity date, description                                         The $1,900,000 note payable had a maturity date of October 22, 2021.                    
City of Canton Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan facility borrowed description                                       the Company entered into a loan facility with the City of Canton, OH, whereby it may borrow up to $3,500,000. The loan accrues interest at a rate of 0.5% per annum. Upon an event of default, the interest rate will increase to five percent (5%) per annum on the outstanding balance at the time of default. The loan shall mature on July 1, 2027. During the year ended December 31, 2020, the Company borrowed the maximum amount of $3,500,000 on the loan. The Company has the option to extend the loan’s maturity date for three years, to July 1, 2030, if the Company meets certain criteria in terms of the hotel occupancy level and maintaining certain financial ratios.                      
Constellation EME [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan facility borrowed description                                       the Company entered into a loan facility with Constellation NewEnergy, Inc. (“Constellation”) whereby it may borrow up to $9,900,000 (the “Constellation Loan Facility”). The proceeds of the Constellation Loan Facility are to be held in escrow by a custodian to fund future development costs. The proceeds will be released from escrow as development costs are incurred. The Constellation Loan Facility was amended on April 13, 2020 to modify the payment schedule and maturity date, reflecting current project timetables. The maturity date is December 31, 2022 and payments are due in 29 monthly installments totaling $11,075,000, with an effective interest rate of 6.1%. Beginning in August 2020 through December 2020, the monthly installment amount is $55,000, which increases in January 2021 to $450,000 through December 2022. During the year ended December 31, 2020, the Company borrowed the full amount under the Constellation Loan Facility.                      
Paycheck Protection Program Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
PPP Loan amount                     $ 390,400                                        
Notes payable, description                     The PPP Loan had a fixed interest rate of 1% and required the Company to make 18 monthly payments beginning on November 22, 2020, with a maturity date of April 22, 2022, subject to debt forgiveness provisions from the Small Business Association.                                        
JKP Capital Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Principals amounts                                     $ 7,000,000                        
Interest rate                                     12.00%                        
JKP Capital Loan [Member] | Subsequent Event [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Maturity date Mar. 01, 2022                                                            
MKG Double Tree Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Interest rate               1.75%                                              
Mortgage loan               $ 15,300,000                                              
Prime commercial rate               5.00%                                              
Description of notes payable               The initial maturity date is 18 months after the exercised loan date, March 13, 2022, and the agreement includes an extended maturity date of September 13, 2022, should HOFRE need more time with an extension fee of 0.1% of the then outstanding principal balance.                                              
Extension fee               0.10%                                              
Bank account, description               The MKG DoubleTree Loan has certain financial covenants whereby the Company must maintain a minimum tangible net worth of $5,000,000 and minimum liquidity of not less than $2,000,000. These covenants are to be tested annually based upon the financial statements at the end of each fiscal year.                                              
MKG Double Tree Loan [Member] | Subsequent Event [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Maturity date Mar. 01, 2022                                                            
Convertible PIPE Notes [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Note purchase agreement, description                   the closing of the Business Combination, the Company entered into a Note Purchase Agreement (the “Note Purchase Agreement”) with certain funds managed by Magnetar Financial, LLC and other purchasers (together, the “Purchasers”), pursuant to which the Company agreed to issue and sell to the Purchasers in a private placement (the “Private Placement”) $20,721,293 in aggregate principal of the Company’s 8.00% Convertible Notes due 2025 (the “PIPE Notes”). Interest on PIPE Notes is payable quarterly in either cash or an increase in the principal amount of PIPE Notes (“PIK Interest”). If the Company pays interest as PIK Interest, the interest rate for such payment is 10%, rather than 8%. Pursuant to the terms of the Note Purchase Agreement, the PIPE Notes may be converted into shares of Common Stock at a conversion price equal to $6.90 per share. There are also Note Redemption Warrants that may be issued pursuant to the Note Purchase Agreement upon redemption of the PIPE Notes that will be exercisable for a number of shares of Common Stock to be determined at the time any such warrant is issued. The exercise price per share of Common Stock of any warrant will be equal to the conversion price of the PIPE Notes at the time such warrant is issued pursuant to the Note Purchase Agreement.                                          
Canton Cooperative Agreement [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan amount                 $ 2,670,000                                            
Amortization of note discounts                 $ 182,723                                            
MKG PACE Bonds [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
MKG PACE bonds, description                                           The special assessment payments will be made on January 31st and July 31st over the course of 17 years, commencing on January 31, 2022 with a maturity date of January 31, 2039. For the first eight years, each payment will consist of $188,188 and decrease to $161,567 beginning in 2030.                  
Aquarian Mortgage Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Maturity date                                 Mar. 31, 2022                            
Mortgage loan   $ 13,000,000                                                          
Gross proceeds             $ 40,000,000                                                
Loan interest             10.00%                                                
Loan                                 $ 20,000,000                            
Aggregate principal amount                                 $ 20,000,000                            
Constellation EME #2 [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Mortgage loan           $ 5,100,000                                                  
Description of notes payable           The maturity date is April 30, 2026, and payments are due in 60 monthly installments totaling $6,185,716, with an effective interest rate of 8.7%.                                                  
IRG Note [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Maturity date                               Jun. 30, 2022                              
Loan amount                               $ 8,500,000                              
Loan interest 50.00%                             8.00%                              
ErieBank Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Description of notes payable   The maturity date is June 15, 2034, provided CFE has a right to extend the maturity date for an additional six months to December 15, 2034, subject to certain conditions.                                       For the period from disbursement until June 15, 2024 or, if CFE elects and qualifies for an extension option, up to and including December 15, 2024, CFE is obligated to make interest only monthly payments at a rate equal to the sum of 1.00% plus the prime commercial rate with a floor of 4.50% per annum. Beginning July 2024, or, if CFE elects and qualifies for an extension option, beginning January 2025, CFE shall make monthly principal plus interest payments based upon an assumed 25-year amortization schedule, with the entire outstanding principal balance plus accrued but unpaid interest due and payable on the maturity date at a rate, depending on a debt service coverage ratio test, equal to the five-year rate as published by the Federal Home Loan Bank of Pittsburgh plus 2.65% - 3.00% per annum, with a floor of 3.75% - 4.25%.                   
Borrowing amount   $ 22,040,000                                       $ 13,353,186                  
Syndicated Unsecured Term Loan and Preferred Equity Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Description of notes payable                       the Company and various parties signed the Master Transaction Agreement setting forth various terms and conditions for the development of the Hall of Fame Village powered by Johnson Controls. As part of the Master Transaction Agreement, American Capital Center, LLC (“ACC”), an affiliate of the Company, exchanged $106,450,000 of the Company’s debt and $24,470,142 of accrued interest and origination fees, as well as $336,579 of amounts due to PFHOF, by converting it to preferred equity instruments with a face value of $95,500,000 and an amended subordinated debt agreement with a face value of $6,450,000. In accordance with the Extinguishment of Liabilities subtopic of the FASB ASC 470-50, given that ACC was a related party, the Company treated the Master Transaction Agreement as a capital transaction and recapitalized the debt to equity in the amount of $96,076,120, net of discounts and unamortized deferred financing costs.                                      
Loan interest                                                   5.00% 12.00%        
Loan                   $ 170,089                                 $ 150,000,000        
PIK interest                                             $ 256,441 $ 353,530              
Common stock shares (in Shares)                   13,762,039                                          
Naming Rights Securitization Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan interest                                                 4.00%            
Loan                                                             $ 22,800,000
New Market/SCF [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan facility borrowed description                                       the Company entered into a loan facility with New Market Project, Inc., whereby it may borrow up to $3,000,000, of which the proceeds are to be used for the development of McKinley Grand Hotel, as described below. During the year ended December 31, 2020 the Company borrowed $2,999,989 on this facility. The loan has a maturity date of December 30, 2024 and accrues interest at a rate of 4% per annum. In the event of default, including failure to pay upon final maturity, the interest rate shall increase by adding a 5% fee that applies to each succeeding interest rate change that would have applied had there been no default.                      
McKinley Grand Mortgage [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Description of notes payable                                         Interest accrued at a rate equal to the greater of (i) 3.75% or (ii) the sum of the LIBOR rate plus 2.75%. The Company was required to make interest payments commencing on November 1, 2019, and on the first day of each successive month until the note was repaid. In September 2020, the Company paid off the full outstanding $1,900,000 principal and interest owed, using proceeds from the MKG Double Tree Loan.                    
Loan                                         $ 3,900,000                    
CH Capital Lending, LLC [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan interest                                         10.00%                    
Loan                                         $ 1,807,339                    
SCF Subordinated Note [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan interest                                                         5.00%    
Loan                                                         $ 1,000,000    
Series A Cumulative Redeemable Preferred Stock [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Preferred Stock dividend rate         7.00%                                                    
Amount of preferred stock shares issued     $ 900,000 $ 900,000 $ 900,000                                                    
Preferred stock shares issued (in Shares)     900 900                                                      
Stock price     $ 1,000 $ 1,000                                                      
Series A Preferred Stock [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Stock price       1,000                                                      
Preferred stock outstanding (in Shares)                                           3,600 1,800                
Preferred stock authorized (in Shares)                                           52,800 52,800                
Preferred stock redeemable term                                           The Series A Preferred Stock is required to be redeemed for cash after five years from the date of issuance and is recorded in “Notes payable, net” on the Company’s consolidated balance sheet.                  
Aggregate purchase price       $ 900,000                                                      
PACE Equity Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Project advance amount   8,250,966                                                          
Term loan payable   $ 7,500,000                                                          
Bridge Loan [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Description of notes payable                   the Company used proceeds from the Business Combination to pay $15,500,000 on the Bridge Loan, while an additional $15,000,000 converted into equity in the newly formed HOFRE. The remaining balance following the Business Combination was approximately $34,500,000. The maturity date on the remaining balance had been extended one month to November 30, 2020. During the fourth quarter of 2020, the Company paid off the remaining $34,500,000 outstanding balance owed previously using a portion of the proceeds from the November 2020 Public Offering and the Aquarian Mortgage Loan.                                          
Loan interest                                                       1.00%      
Loan                                                       $ 65,000,000      
Land Loan with Affiliate [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Description of notes payable                         the Company entered into a promissory note with the PFHOF, an affiliate of HOFRE, for purpose of the acquisition of land at the Hall of Fame Village powered by Johnson Controls. The promissory note had an outstanding balance of $1,273,888 at June 30, 2020 and December 31, 2019, which bore interest at a rate of 1.22% per annum. The loan may be prepaid in whole or in part without penalty. For any unpaid balance after December 31, 2017, the interest rate was increased by 5%. The loan was subordinate to the Bridge Loan and had a maturity date of February 26, 2023. On July 2, 2020, the Company issued 580,000 shares in exchange of (a) full satisfaction of the promissory note in the amount of $1,273,888, (b) accrued interest in the amount of $50,158, and (c) other amounts due to PFHOF in the amount of $4,266,793. The Company determined that the issuance of shares for full satisfaction of the note resulted in a loss on extinguishment of debt of $209,160.                                    
Minimum [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Imputed interest rate                           6.60%                                  
Maximum [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Imputed interest rate                           7.70%                                  
Separate notes payable [Member] | McKinley Grand Mortgage [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan                                         1,900,000                    
Separate notes payable [Member] | McKinley Grand Mortgage [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan                                         $ 1,807,339                    
IRG November Note [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan interest                                                           12.00%  
Loan                                                           $ 11,585,792  
PIK interest                                             $ 1,858,744 85,009              
Common stock (in Shares)                                   10,813,774                          
Common stock, par value (in Dollars per share)                                   $ 0.0001                          
Aggregate purchase price                                   $ 15,239,653                          
Loss on extinguishment of debt                                   $ 3,404,244                          
IRG November Note [Member] | HOF Village [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan                                                           $ 30,000,000  
IRG November Note [Member] | Industrial Realty Group exchanged [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Loan                                               $ 9,000,000              
IRG November Note [Member] | Warrants [Member]                                                              
Notes Payable, Net (Details) [Line Items]                                                              
Common stock (in Shares)                                   10,036,925