XML 50 R41.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS ACQUISITIONS - Summary of Preliminary Allocation of Purchase Consideration (Details) - USD ($)
$ in Thousands
3 Months Ended
Nov. 14, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Cash consideration:          
Net cash consideration   $ 346,852 $ 0    
Fair value of assets acquired and liabilities assumed:          
Goodwill   414,389 $ 389,196 $ 224,896 $ 383,655
ECI          
Cash consideration:          
Repayment of ECI outstanding debt obligations $ 183,300 183,266      
Cash paid to selling shareholders 139,200 139,244      
Payment to selling shareholders from sale of ECI real estate assets   33,400      
Less cash and restricted cash acquired   (9,058)      
Net cash consideration 322,500 346,852      
Fair value of Ribbon stock issued $ 108,600 108,550      
Fair value of total consideration   455,402      
Fair value of assets acquired and liabilities assumed:          
Current assets, net of cash and restricted cash acquired   131,447      
Property and equipment   55,207      
Goodwill   189,493      
Other noncurrent assets   56,204      
Deferred revenue   (7,731)      
Other current liabilities   (143,873)      
Deferred revenue, net of current   (6,641)      
Deferred tax liability   (13,308)      
Other long-term liabilities   (59,296)      
Fair value of assets acquired and liabilities assumed   455,402      
ECI | In-process research and development          
Fair value of assets acquired and liabilities assumed:          
Intangible assets   31,000      
ECI | Developed technology          
Fair value of assets acquired and liabilities assumed:          
Intangible assets   106,900      
ECI | Customer relationships          
Fair value of assets acquired and liabilities assumed:          
Intangible assets   114,000      
ECI | Trade names          
Fair value of assets acquired and liabilities assumed:          
Intangible assets   $ 2,000