XML 74 R38.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Right-of-use lease assets and lease liabilities
The Company's right-of-use lease assets and lease liabilities at March 31, 2020 and December 31, 2019 were as follows (in thousands):

 
Classification
 
March 31,
2020
 
December 31,
2019
Assets
 
 
 
 
 
  Operating lease assets
Operating lease right-of-use assets
 
$
66,295

 
$
36,654

  Finance lease assets*
Property and equipment, net
 
2,093

 
2,420

    Total leased assets
 
 
$
68,388

 
$
39,074

 
 
 
 
 
 
Liabilities
 
 
 
 
 
  Current
 
 
 
 
 
    Operating
Operating lease liabilities
 
$
18,201

 
$
7,719

    Finance
Accrued expenses and other
 
1,376

 
1,005

  Noncurrent
 
 
 
 
 
    Operating
Operating lease liabilities, net of current
 
55,857

 
37,202

    Finance
Other long-term liabilities
 
1,436

 
2,144

      Total lease liabilities
 
 
$
76,870

 
$
48,070


* Finance lease assets were recorded net of accumulated depreciation of $2.3 million and $2.0 million at March 31, 2020 and December 31, 2019, respectively.

Components of lease expense
The components of lease expense for the three months ended March 31, 2020 and 2019 were as follows (in thousands):
 
Three months ended
 
March 31,
2020
 
March 31,
2019
 
 
 
 
Operating lease cost*
$
3,344

 
$
2,441

Finance lease cost


 


  Amortization of leased assets
319

 
244

  Interest on lease liabilities
55

 
64

Short-term lease cost
5,523

 
4,671

Variable lease costs (costs excluded from minimum fixed lease payments)
637

 
601

    Net lease cost
$
9,878

 
$
8,021



* Operating lease cost for the three months ended March 31, 2020 includes $0.1 million of accelerated amortization for certain assets partially or fully vacated in 2020 with no intent or ability to sublease.

Other information related to the Company's leases as of and for the three months ended March 31, 2020 and 2019 was as follows (in thousands, except lease terms and percentages):
 
Three months ended
 
March 31,
2020
 
March 31,
2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
  Operating cash flows for operating leases
$
3,113

 
$
2,355

  Operating cash flows for finance leases
$
55

 
$
64

  Financing cash flows for finance leases
$
338

 
$
230



 
March 31,
2020
 
December 31,
2019
Weighted average remaining lease term (years)
 
 
 
  Operating leases
5.36

 
6.73

  Finance leases
2.19

 
2.35

Weighted average discount rate
 
 
 
  Operating leases
5.58
%
 
6.50
%
  Finance leases
7.49
%
 
7.54
%
Future minimum fixed lease payments under noncancelable finance leases
Future minimum fixed lease payments under noncancelable leases at March 31, 2020 and December 31, 2019 were as follows (in thousands):
 
March 31, 2020
 
Operating
 
Finance
 
leases
 
leases
Remainder of 2020
$
16,251

 
$
1,214

2021
19,067

 
1,179

2022
15,345

 
587

2023
12,889

 
36

2024
6,692

 

2025 and beyond
16,127

 

  Total lease payments
86,371

 
3,016

  Less: interest
(12,313
)
 
(204
)
    Present value of lease liabilities
$
74,058

 
$
2,812




 
December 31, 2019
 
Operating
 
Finance
 
leases
 
leases
2020
$
10,290

 
$
1,644

2021
9,468

 
1,159

2022
7,665

 
581

2023
7,067

 

2024
5,303

 

2025 and beyond
15,738

 

  Total lease payments
55,531

 
3,384

  Less: interest
(10,610
)
 
(235
)
    Present value of lease liabilities
$
44,921

 
$
3,149

Future minimum fixed lease payments under noncancelable operating leases
Future minimum fixed lease payments under noncancelable leases at March 31, 2020 and December 31, 2019 were as follows (in thousands):
 
March 31, 2020
 
Operating
 
Finance
 
leases
 
leases
Remainder of 2020
$
16,251

 
$
1,214

2021
19,067

 
1,179

2022
15,345

 
587

2023
12,889

 
36

2024
6,692

 

2025 and beyond
16,127

 

  Total lease payments
86,371

 
3,016

  Less: interest
(12,313
)
 
(204
)
    Present value of lease liabilities
$
74,058

 
$
2,812




 
December 31, 2019
 
Operating
 
Finance
 
leases
 
leases
2020
$
10,290

 
$
1,644

2021
9,468

 
1,159

2022
7,665

 
581

2023
7,067

 

2024
5,303

 

2025 and beyond
15,738

 

  Total lease payments
55,531

 
3,384

  Less: interest
(10,610
)
 
(235
)
    Present value of lease liabilities
$
44,921

 
$
3,149