XML 31 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net loss $ (35,252) $ (13,932) $ (31,895)
Adjustments to reconcile net loss to cash flows provided by operating activities:      
Depreciation and amortization of property and equipment 8,486 7,970 11,961
Amortization of intangible assets 17,112 7,500 7,107
Stock-based compensation 25,657 19,768 21,699
Impairment of intangible assets 5,471 0 0
Deferred income taxes (20,361) 1,088 752
Other (1,340) (1,265) (784)
Changes in operating assets and liabilities:      
Accounts receivable (30,759) (851) 11,369
Inventory 5,786 4,858 (1,001)
Other operating assets 269 506 4,915
Accounts payable 13,415 (821) (1,257)
Accrued expenses and other long-term liabilities (4,263) (7,778) (4,134)
Deferred revenue 23,859 2,149 1,137
Net cash provided by operating activities 8,080 19,192 19,869
Cash flows from investing activities:      
Purchases of property and equipment (3,999) (4,626) (7,792)
Business acquisitions, net of cash acquired (42,951) (20,669) (10,897)
Purchases of marketable securities (28,731) (78,528) (54,772)
Sale/maturities of marketable securities 96,112 75,178 67,980
Proceeds from the sale of intangible assets 576 1,298 896
Net cash provided by (used in) investing activities 21,007 (27,347) (4,585)
Cash flows from financing activities:      
Borrowings under revolving line of credit 15,500 0 0
Principal payments on revolving line of credit (13,500) 0 0
Principal payments of capital lease obligations (99) (43) (76)
Payment of debt issuance costs (731) 0 0
Proceeds from the sale of common stock in connection with employee stock purchase plan 1,252 1,360 2,378
Proceeds from the exercise of stock options 617 153 1,757
Payment of tax withholding obligations related to net share settlements of restricted stock awards (7,523) (1,810) (2,344)
Repurchase of common stock 0 (9,530) (7,917)
Net cash used in financing activities (4,484) (9,870) (6,202)
Effect of exchange rate changes on cash and cash equivalents 547 (163) (128)
Net increase (decrease) in cash and cash equivalents 25,150 (18,188) 8,954
Cash and cash equivalents, beginning of year 31,923 50,111 41,157
Cash and cash equivalents, end of period 57,073 31,923 50,111
Supplemental disclosure of cash flow information:      
Interest paid 317 41 64
Income taxes paid 2,290 1,249 1,430
Income tax refunds received 274 511 357
Supplemental disclosure of non-cash investing activities:      
Capital expenditures incurred, but not yet paid 1,043 277 375
Property and equipment acquired under capital lease 0 36 137
Business acquisition purchase consideration - common stock issued 413,982 0 0
Business acquisition purchase consideration - note issued to selling equity holders 22,500 0 0
Supplemental disclosure of non-cash financing activities:      
Total fair value of restricted stock awards, restricted stock units, performance-based stock awards and performance-based stock units on date vested $ 20,515 $ 10,376 $ 9,138