XML 56 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS ACQUISITONS (Tables)
 12 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Schedule of Components of Acquisition Related Costs

The components of acquisition-related costs incurred in the years ended December 31, 2017, 2016 and 2015 are as follows (in thousands):
 
Year ended December 31,
 
2017
 
2016
 
2015
Professional and services fees (acquisition-related)
$
11,916

 
$
1,152

 
$
131

Management bonuses (acquisition-related)
931

 
—

 
—

Integration-related expenses
1,916

 
—

 
—

 
$
14,763

 
$
1,152

 
$
131
GENBAND  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
A summary of the preliminary allocation of the purchase consideration for GENBAND is as follows (in thousands):

Fair value of consideration transferred:
 
  Cash consideration:
 
    Repayment of GENBAND long-term debt and accrued interest, related party
$
47,973

    Payment of GENBAND management fees due to majority shareholder
10,302

    Less cash acquired
(15,324
)
      Net cash consideration
42,951

  Fair value of Sonus stock issued
413,982

  Promissory note issued to GENBAND equity holders
22,500

        Fair value of total consideration
$
479,433

 
 
Fair value of assets acquired and liabilities assumed:
 
  Current assets, net of cash acquired
$
99,126

  Property and equipment
16,770

  Intangible assets:
 
    In-process research and development
5,600

    Developed technology
129,000

    Customer relationships
101,300

    Trade names
900

  Goodwill
285,825

  Other noncurrent assets
6,732

  Revolving credit facility
(17,930
)
  Deferred revenue
(32,390
)
  Other current liabilities
(80,023
)
  Deferred revenue, net of current
(6,804
)
  Other long-term liabilities
(28,673
)
 
$
479,433
Business Acquisition, Pro Forma Information
Accordingly, these unaudited pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the combined company that would have been achieved had the Merger occurred at the beginning of the periods presented, nor are they intended to represent or be indicative of future results of operations (in thousands, except per share amounts):
 
Year ended
December 31,
 
2017
 
2016
 
(unaudited)
Revenue
$
615,286

 
$
631,914

Net loss
$
(69,741
)
 
$
(147,394
)
Loss per share
$
(0.69
)
 
$
(1.46
)
Taqua, LLC  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
A summary of the final allocation of the purchase consideration for Taqua is as follows (in thousands):

Fair value of consideration transferred:
 
  Cash, net of cash acquired
$
19,919

 
 
Fair value of assets acquired and liabilities assumed:
 
  Current assets
$
3,347

  Property and equipment
1,478

  Intangible assets:
 
    Developed technology
2,100

    Customer relationships
9,510

  Goodwill
9,581

  Other noncurrent assets
23

  Current liabilities
(5,435
)
  Long-term liabilities
(685
)
 
$
19,919
SDN Business [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
A summary of the final allocation of the purchase consideration for the SDN Business is as follows (in thousands):

Fair value of consideration transferred:
 
  Cash, net of cash acquired
$
11,647

Fair value of assets acquired:
 
  Intangible assets:
 
    In-process research and development
$
9,100

    Developed technology
1,500

  Goodwill
1,047

 
$
11,647