XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 69,597 $ 146,013
Accounts receivable, net 103,472 77,937
Inventories, net 66,900 57,126
Derivative assets 4,007 6,532
Prepaid and other current assets 25,437 16,106
Total current assets 269,413 303,714
Investments in affiliated companies 346,495 349,308
Property, plant and equipment, net 602,894 569,275
Goodwill 406,749 404,102
Other intangible assets, net 94,777 98,413
Right-of-use lease assets 37,129 33,558
Other long-term assets 38,941 43,951
Total assets 1,796,398 1,802,321
LIABILITIES    
Current maturities of long-term debt 8,730 8,730
Accounts payable 47,936 43,928
Operating lease liabilities—current 8,979 9,267
Accrued liabilities 54,042 53,201
Total current liabilities 119,687 115,126
Long-term debt, excluding current portion 847,884 852,099
Deferred income taxes 104,584 105,395
Operating lease liabilities—noncurrent 28,156 24,189
Other long-term liabilities 3,700 5,052
Total liabilities 1,104,011 1,101,861
Commitments and contingencies (Note 15)
EQUITY    
Common stock ($0.01 par); authorized shares 450,000,000; issued shares 140,872,846 and 140,872,846 on June 30, 2025 and December 31, 2024, respectively; outstanding shares 114,487,661 and 116,534,803 on June 30, 2025 and December 31, 2024, respectively 1,409 1,409
Preferred stock ($0.01 par); authorized shares 50,000,000; no shares issued or outstanding on June 30, 2025 and December 31, 2024 0 0
Additional paid-in capital 1,103,528 1,106,792
Accumulated deficit (175,119) (177,508)
Treasury stock, at cost; shares 26,385,185 and 24,338,043 on June 30, 2025 and December 31, 2024, respectively (236,593) (222,826)
Accumulated other comprehensive loss (838) (7,407)
Total equity 692,387 700,460
Total liabilities and equity $ 1,796,398 $ 1,802,321