XML 31 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Data (Unaudited) Table
2019
1Q (a)
 
2Q (a)
 
3Q (a)
 
4Q (a)
 
YEAR (a)
Sales
$
6,944

 
$
7,204

 
$
7,000

 
$
7,080

 
$
28,228

Cost of sales, exclusive of depreciation and amortization
4,116

 
4,280

 
4,061

 
4,187

 
16,644

Depreciation and amortization
1,223

 
1,195

 
1,095

 
1,162

 
4,675

Operating profit
609

 
669

 
1,000

 
655

 
2,933

Net income – Linde plc
517

 
522

 
735

 
511

 
2,285

Income from continuing operations
435

 
513

 
728

 
507

 
2,183

Income from discontinued operations
82

 
9

 
7

 
4

 
102

Basic Per Share Data
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.80

 
$
0.95

 
$
1.35

 
$
0.94

 
$
4.03

Income from discontinued operations
0.15

 
0.02

 
0.01

 
0.01

 
0.19

Weighted average shares (000’s)
545,554

 
542,561

 
539,753

 
536,768

 
541,094

Diluted Per Share Data
 
 
 
 
 
 
 
 
 
Income from continuing operations
$
0.79

 
$
0.94

 
$
1.34

 
$
0.94

 
$
4.00

Income from discontinued operations
0.15

 
0.02

 
0.01

 
0.01

 
0.19

Weighted average shares (000’s)
549,147

 
546,488

 
543,616

 
540,919

 
545,170

2018
1Q (a)
 
2Q (a)
 
3Q (a)
 
4Q (a)
 
YEAR (a)
Sales
$
2,983

 
$
3,044

 
$
3,008

 
$
5,801

 
$
14,836

Cost of sales, exclusive of depreciation and amortization
1,661

 
1,706

 
1,698

 
3,955

 
9,020

Depreciation and amortization
311

 
311

 
306

 
902

 
1,830

Operating profit
653

 
689

 
669

 
3,236

 
5,247

Net income – Linde plc
462

 
480

 
461

 
2,978

 
4,381

Income from continuing operations
462

 
480

 
461

 
2,870

 
4,273

Income from discontinued operations

 

 

 
108

 
108

Basic Per Share Data
 
 
 
 
 
 
 
 
 
Income from continuing operations*
$
1.61

 
$
1.67

 
$
1.60

 
$
6.27

 
$
12.93

Income from discontinued operations*

 

 

 
0.24

 
0.33

Weighted average shares (000’s)
287,504

 
287,803

 
288,093

 
457,518

 
330,401

Diluted Per Share Data
 
 
 
 
 
 
 
 
 
Income from continuing operations*
$
1.59

 
$
1.65

 
$
1.58

 
$
6.22

 
$
12.79

Income from discontinued operations*

 

 

 
0.23

 
0.32

Weighted average shares (000’s)
290,809

 
290,908

 
291,513

 
461,150

 
334,127

 
*
Due to quarterly changes in the share count as a result of the merger the sum of the four quarters does not equal the earnings per share amount calculated for the year.
(a)
2019 and 2018 include the impact of the following matters (see Notes 3, 4, 5, 7, 13 and 18):
(Millions of dollars)
Operating
Profit/
(Loss)
Income from Continuing Operations
Q1
Cost reduction programs and other charges
$
(89
)
$
(81
)
Pension settlement charge

(38
)
Purchase accounting impacts - Linde AG
(531
)
(378
)
Q2
Cost reduction programs and other charges
(141
)
(123
)
Purchase accounting impacts - Linde AG
(515
)
(368
)
Q3
Cost reduction programs and other charges
(125
)
(91
)
Pension settlement charge

(30
)
Purchase accounting impacts - Linde AG
(425
)
(312
)
Gain on sale of business
164

108

Q4
Cost reduction programs and other charges
(212
)
(160
)
Pension settlement charge

(4
)
Purchase accounting impacts - Linde AG
(481
)
(354
)
Year 2019
$
(2,355
)
$
(1,831
)
(Millions of dollars)
Operating
Profit/
(Loss)
Income from Continuing Operations
Q1
Cost reduction programs and other charges
$
(19
)
$
(18
)
Q2
Cost reduction programs and other charges
(24
)
(21
)
Q3
Cost reduction programs and other charges
(31
)
(29
)
Pension settlement charge

(3
)
Q4
Cost reduction programs and other charges
(235
)
(238
)
Gain on sale of business
3,294

2,923

Bond redemption

(20
)
Pension settlement charge

(8
)
Tax Act and other tax charges

17

Purchase accounting impacts - Linde AG
(714
)
(451
)
Year 2018
$
2,271

$
2,152