XML 95 R85.htm IDEA: XBRL DOCUMENT v3.19.1
Borrowings (Tables) (Bendon Limited)
6 Months Ended 12 Months Ended
Jul. 31, 2018
Jan. 31, 2018
DisclosureOfBorrowingsLineItems [Line Items]    
Disclosure of Detailed Information About Borrowings

    31 July 2018
NZ $000’s
    31 January 2018
NZ $000’s
 
             
CURRENT                
Secured liabilities:                
Shareholder loans     -       10,951  
Bank Loans     20,000       16,000  
Debt issuance costs in relation to bank loan     (80 )     (218 )
Working capital financing bank facility     -       22,489  
Convertible notes     -       1,740  
Loan note     1,247       1,159  
      21,167       52,121  

 
Bendon Limited [Member]    
DisclosureOfBorrowingsLineItems [Line Items]    
Disclosure of Detailed Information About Borrowings  

        31 January     31 January     30 June     30 June  
        2018     2017     2016     2015  
    Note   NZ$000’s     NZ$000’s     NZ$000’s     NZ$000’s  
                             
CURRENT                                    
Secured liabilities:                                    
Bank overdraft         -       -       -       18,064  
Shareholder loans         10,951       8,200       29,281       16,918  
Lease liability   22     -       -       -       105  
Bank loans         16,000       16,000       -       17,841  
Debt issuance costs in relation to bank loan         (218 )     (656 )     (565 )     (42 )
Working capital financing bank facility         22,489       31,710       32,877       3,387  
Convertible notes         1,740       13,744       -       -  
Other loan         1,159       -       -       -  
          52,121       68,998       61,593       56,273  

 

The fair value of borrowings is not considered to be materially different to their carrying amounts.

 

    31 January     31 January     30 June     30 June  
    2018     2017     2016     2015  
    NZ$000’s     NZ$000’s     NZ$000’s     NZ$000’s  
                         
NON-CURRENT                                
Secured liabilities:                                
Bank loans     -       -       16,000       -