XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets (Bendon Limited) - NZD ($)
$ in Thousands
Jan. 31, 2018
Jan. 31, 2017
Jun. 30, 2016
Jun. 30, 2015
CURRENT ASSETS        
Cash and cash equivalents $ 10,739 $ 2,644    
Trade and other receivables 13,165      
Inventories 31,113      
Derivative financial instruments $ 2,289
Related party receivables 15,326      
TOTAL CURRENT ASSETS 70,343      
NON-CURRENT ASSETS        
Property, plant and equipment 4,741      
Intangible assets 13,012      
TOTAL NON-CURRENT ASSETS 17,753      
TOTAL ASSETS 88,096      
CURRENT LIABILITIES        
Trade and other payables 32,516      
Borrowings 52,121      
Foreign currency derivative financial instruments 2,087 1
Derivative on Convertible Notes 1,110      
Current tax liabilities 786      
Provisions 1,106      
Related party payables 1,369      
TOTAL CURRENT LIABILITIES 91,095      
NON-CURRENT LIABILITIES        
Provisions 2,711      
TOTAL NON-CURRENT LIABILITIES 2,711      
TOTAL LIABILITIES 93,806      
NET ASSETS/(LIABILITIES) (5,710)      
EQUITY        
Share capital 68,727      
Other reserves (2,006)      
TOTAL EQUITY (5,710) (9,044)    
Bendon Limited [Member]        
CURRENT ASSETS        
Cash and cash equivalents 10,739 2,644 4,193 1,246
Trade and other receivables 13,165 28,090 23,341 16,821
Inventories 31,113 37,751 37,572 45,660
Derivative financial instruments 2,289
Current tax receivable 52 88
Related party receivables 15,326 13,051 9,613 4,010
TOTAL CURRENT ASSETS 70,343 81,588 74,807 70,026
NON-CURRENT ASSETS        
Property, plant and equipment 4,741 4,964 6,209 6,853
Deferred tax assets 5,589
Intangible assets 13,012 14,680 14,575 17,381
TOTAL NON-CURRENT ASSETS 17,753 19,644 20,784 29,823
TOTAL ASSETS 88,096 101,232 95,591 99,849
CURRENT LIABILITIES        
Trade and other payables 32,516 28,566 26,815 36,550
Borrowings 52,121 68,998 61,593 56,273
Foreign currency derivative financial instruments 2,087 4,188 5,531 1
Derivative on Convertible Notes 1,110 4,112
Current tax liabilities 786 635 483
Provisions 1,106 1,528 855 786
Related party payables 1,369
TOTAL CURRENT LIABILITIES 91,095 108,027 94,794 94,093
NON-CURRENT LIABILITIES        
Trade and other payables 118 150
Borrowings 16,000
Provisions 2,711 2,249 2,555 2,767
TOTAL NON-CURRENT LIABILITIES 2,711 2,249 18,673 2,917
TOTAL LIABILITIES 93,806 110,276 113,467 97,010
NET ASSETS/(LIABILITIES) (5,710) (9,044) (17,876) 2,839
EQUITY        
Share capital 68,727 27,948 3,108 3,108
Other reserves (2,006) (2,154) (2,125) (2,156)
Accumulated profit/(losses) (72,431) (34,838) (18,859) 1,887
TOTAL EQUITY $ (5,710) $ (9,044) $ (17,876) $ 2,839