XML 79 R69.htm IDEA: XBRL DOCUMENT v3.24.3
CONVERTIBLE PROMISSORY NOTE AND WARRANT, Convertible Promissory Note (Details)
9 Months Ended 12 Months Ended
Jul. 20, 2022
USD ($)
Sep. 30, 2024
USD ($)
TradingDays
$ / shares
Dec. 31, 2023
USD ($)
Convertible Promissory Note [Abstract]      
Aggregate outstanding principal amount   $ 624,236  
Movement of Note [Abstract]      
Convertible promissory notes, Beginning Balance   9,956,000  
Convertible promissory notes, Ending Balance   $ 9,952,000 $ 9,956,000
Convertible Promissory Note [Member]      
Convertible Promissory Note [Abstract]      
Net proceeds after deducting issuance expenses $ 54,069,000    
Mandatory redemption amount multiplier   1.08  
Number of consecutive trading days | TradingDays   10  
Conversion price percentage   85.00%  
Period for volume weighted average price   10 days  
Period considered after occurrence of any event of default   5 days  
Movement of Note [Abstract]      
Convertible promissory notes, Beginning Balance   $ 9,956,000  
Convertible promissory notes issued during the period   0  
Redemption of convertible promissory notes   0  
Fair value change recognized   (4,000)  
Convertible promissory notes, Ending Balance   9,952,000 9,956,000
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Face value principal payable $ 61,215,000 $ 9,953,381 $ 9,953,381
Interest rate 8.00% 8.00% 8.00%
Issue date   Jul. 20, 2022 Jul. 20, 2022
Maturity date   Jan. 19, 2025 Jan. 19, 2025
Convertible Promissory Note [Member] | Minimum [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Face value principal payable   $ 25,000,000  
Convertible Promissory Note [Member] | Maximum [Member]      
Convertible Promissory Note [Abstract]      
Floor price (in dollars per share) | $ / shares   $ 1  
Accrue interest rate   10.00%  
Convertible Promissory Note [Member] | Original Conversion Price [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Measurement input   12.375 12.375
Convertible Promissory Note [Member] | Expected Term [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Measurement input   0.3 1.05
Convertible Promissory Note [Member] | Volatility [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Measurement input   0.6009 0.5346
Convertible Promissory Note [Member] | Market yield [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Measurement input   0.1247 0.1393
Convertible Promissory Note [Member] | Risk Free Rate [Member]      
Fair Value Assumptions - Convertible Promissory Note [Abstract]      
Measurement input   0.0413 0.0469
Convertible Promissory Note [Member] | Period One [Member] | Minimum [Member]      
Convertible Promissory Note [Abstract]      
Aggregate outstanding principal amount   $ 30,000,000  
Convertible Promissory Note [Member] | Period One [Member] | Maximum [Member]      
Convertible Promissory Note [Abstract]      
Percentage of issuance cost on principal amount   10.00%  
Convertible Promissory Note [Member] | Period Two [Member] | Maximum [Member]      
Convertible Promissory Note [Abstract]      
Percentage of issuance cost on principal amount   20.00%  
Aggregate outstanding principal amount   $ 30,000,000