XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Ordinary Shares [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Shareholders' Equity [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Dec. 31, 2022 $ 0 $ 397,497,817 $ (219,824,176) $ (5,306,972) $ 172,366,669 $ (477,135) $ 171,889,534
Beginning balance (in shares) at Dec. 31, 2022 [1] 30,084,200            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 1,153,808 0 0 1,153,808 0 1,153,808
Net loss 0 0 (10,957,949) 0 (10,957,949) (156,028) (11,113,977)
Acquisition of CAE's equity interests 0 (2,557,721) 0 0 (2,557,721) 657,730 (1,899,991)
Exercise of warrants $ 0 2,168,185 0 0 2,168,185 0 2,168,185
Exercise of warrants (in shares) [1] 360,709            
Foreign currency translation adjustment $ 0 0 0 361,845 361,845 (24,567) 337,278
Ending balance at Mar. 31, 2023 $ 0 398,262,089 (230,782,125) (4,945,127) 162,534,837 0 162,534,837
Ending balance (in shares) at Mar. 31, 2023 [1] 30,444,909            
Beginning balance at Dec. 31, 2023 $ 0 402,337,393 (274,023,501) (6,444,485) 121,869,407 (4,240) $ 121,865,167
Beginning balance (in shares) at Dec. 31, 2023 30,828,778           30,828,778
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 906,327 0 0 906,327 0 $ 906,327
Net loss 0 0 (9,230,151) 0 (9,230,151) (72) (9,230,223)
Fractional shares issued due to reverse stock split $ 0 0 0 0 0 0 0
Fractional shares issued due to reverse stock split (in shares) 17            
Foreign currency translation adjustment $ 0 0 0 (1,001,173) (1,001,173) (72) (1,001,245)
Ending balance at Mar. 31, 2024 $ 0 $ 403,243,720 $ (283,253,652) $ (7,445,658) $ 112,544,410 $ (4,384) $ 112,540,026
Ending balance (in shares) at Mar. 31, 2024 30,828,795           30,828,795
[1] On September 1, 2023 the Company held its annual general meeting of shareholders where among other proposals, the shareholders of the Company did approve the consolidation of the ordinary shares of the Company on a one-for-ten (1:10) basis with effect from December 8, 2023. The one-for-ten reverse stock split decreased the number of outstanding shares and increased net loss per common share. All per share and share amounts presented have been retroactively adjusted for the effect of this share consolidation for all periods presented.On September 1, 2023 the Company held its annual general meeting of shareholders where among other proposals, the shareholders of the Company did approve the consolidation of the ordinary shares of the Company on a one-for-ten (1:10) basis with effect from December 8, 2023. The one-for-ten reverse stock split decreased the number of outstanding shares and increased net loss per common share. All per share and share amounts presented have been retroactively adjusted for the effect of this share consolidation for all periods presented.