XML 82 R66.htm IDEA: XBRL DOCUMENT v3.24.1
BUSINESS COMBINATION (Details)
12 Months Ended
Aug. 31, 2023
USD ($)
Aug. 31, 2023
EUR (€)
Dec. 13, 2022
USD ($)
Dec. 13, 2022
EUR (€)
Mar. 25, 2022
USD ($)
Mar. 25, 2022
EUR (€)
Dec. 31, 2023
USD ($)
Aug. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
Dec. 16, 2022
USD ($)
Dec. 16, 2022
EUR (€)
Mar. 05, 2022
Acquisition [Abstract]                        
Equity method investment             $ 2,624,272   $ 5,325,741      
Assets Acquired and Liabilities Assumed [Abstract]                        
Goodwill             $ 223,494   $ 0      
EUR [Member]                        
Acquisition [Abstract]                        
USD:EUR exchange rate 1.0839           1.1062 1.0839 0.9348      
Antric GmbH [Member]                        
Acquisition [Abstract]                        
Purchase consideration of stock acquired | €   € 500,000                    
Consideration of acquisition | €   1                    
Equity method investment             $ 0 [1]   $ 2,674,500 [1] $ 2,674,500 € 2,500,000  
Percentage of ownership interest, equity method investment 75.00%             75.00%   25.00% 25.00%  
Equity interest consideration | €   200                    
Total equity interest consideration $ 1,385,578 1,278,327                    
Step acquisition, fair value 1,129,663 1,042,221                    
Cash consideration 1 1                    
Earn-out consideration $ 255,319 € 236,106                    
Period of equity interest sold             10 years          
Loans issued amount | €               € 700,000        
Interest payable rate 6.50%             6.50%        
Debt instrument term             60 months          
Contingent liabilities             $ 256,732          
Assets Acquired and Liabilities Assumed [Abstract]                        
Cash and Bank Balance $ 1,376                      
Accounts Receivable 54,606                      
Inventory 663,723                      
Fixed Assets 124,362                      
Intangible Assets 1,513,124                      
Other assets 72,825                      
Goodwill 218,991                      
Short Term Borrowing (604,568)                      
Trade and Service Liabilities (319,472)                      
Deferred Tax Liabilities (239,452)                      
Other Liabilities (99,937)                      
Net assets $ 1,385,578                      
Mosolf SE & Co [Member]                        
Acquisition [Abstract]                        
Purchase consideration of stock acquired     $ 1,860,000 € 1,750,000                
Tropos Motors Europe GmbH [Member] | Mosolf SE & Co [Member]                        
Acquisition [Abstract]                        
Percentage of issued and outstanding shares acquired     35.00% 35.00%               65.00%
Purchase consideration of stock acquired         $ 3,600,000 € 3,250,000            
Consideration of acquisition         16,600,000 15,150,000            
Shareholder Loan [Member] | Mosolf SE & Co [Member]                        
Acquisition [Abstract]                        
Percentage of shareholder loan acquired                       100.00%
Purchase consideration of stock acquired         13,000,000 11,900,000            
Purchase price is held in escrow account         $ 3,300,000 € 3,000,000            
[1] On December 16, 2022, the Company invested EUR2,500,000 (approximately $2,674,500) in Antric GmbH to acquire 25% of its equity interest. The Company accounts for the investment under the equity method because the Company controls 25% of voting interests, and has the ability to exercise significant influence over Antric GmbH. On August 31, 2023, the Company acquired the remaining 75% of its equity interest and Antric GmbH was became a wholly-owned subsidiary of CEGL. For the year ended December 31, 2023, loss of $136,302 from the acquisition of Antric GmbH was recorded.