XML 15 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Ordinary Shares [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Shareholders' Equity [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Dec. 31, 2021 $ 0 $ 374,901,939 $ (109,735,935) $ (1,392,699) $ 263,773,305 $ 0 $ 263,773,305
Beginning balance (in shares) at Dec. 31, 2021 261,256,254            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 199,416 0 0 199,416 0 199,416
Net loss 0 0 (9,311,650) 0 (9,311,650) (36,719) (9,348,369)
Acquisition of CAE's equity interests 0 0 0 0 0 1,555,320 1,555,320
Foreign currency translation adjustment 0 0 0 274,025 274,025 (20,869) 253,156
Ending balance at Mar. 31, 2022 $ 0 375,101,355 (119,047,585) (1,118,674) 254,935,096 1,497,732 256,432,828
Ending balance (in shares) at Mar. 31, 2022 261,256,254            
Beginning balance at Dec. 31, 2022 $ 0 397,497,817 (219,824,176) (5,306,972) 172,366,669 (477,135) $ 171,889,534
Beginning balance (in shares) at Dec. 31, 2022 300,841,995           300,841,995
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 1,153,808 0 0 1,153,808 0 $ 1,153,808
Net loss 0 0 (10,957,949) 0 (10,957,949) (156,028) (11,113,977)
Acquisition of CAE's equity interests 0 (2,557,721) 0 0 (2,557,721) 657,730 (1,899,991)
Exercise of warrants $ 0 2,168,185 0 0 2,168,185 0 2,168,185
Exercise of warrants (in shares) 3,607,096            
Foreign currency translation adjustment $ 0 0 0 361,845 361,845 (24,567) 337,278
Ending balance at Mar. 31, 2023 $ 0 $ 398,262,089 $ (230,782,125) $ (4,945,127) $ 162,534,837 $ 0 $ 162,534,837
Ending balance (in shares) at Mar. 31, 2023 304,449,091           304,449,091