XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.2
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2022
SHARE-BASED COMPENSATION [Abstract]  
Share-based Compensation Expenses
For the year ended December 31, 2022 and 2021, the total share-based compensation expenses were comprised of the following:

   
For the Years Ended December 31,
 
   
2022
   
2021
 
Selling and marketing expenses
 
$
504,199
 
 
$
-
 
Research and development expenses
   
284,805
     
152,694
 
General and administrative expenses
 
 
3,242,625
   
 
975,631
 
Total
 
$
4,031,629
 
 
$
1,128,325
 
Share Options Activity
A summary of share options activity for the years ended December 31, 2022 and 2021 is as follows:

   
Number of
Share
Options
   
Weighted
Average
Exercise Price
US$
   
Weighted
Average
Remaining
Contractual
Years
   
Aggregate
Intrinsic
Value
US$
 
Outstanding at January 1, 2021
   
18,976,130
     
0.98
     
3.56
     
24,410,306
 
Granted
   
-
     
-
                 
Exercised
   
-
     
-
                 
Forfeited
   
(5,492,000
)
   
1.42
                 
Expired
   
(593,000
)
   
1.19
                 
Modification of option as of 30/12/2021
   
9,225,271
     
1.10
                 
Outstanding at December 31, 2021
   
9,225,271
     
1.10
     
2.60
     
42,799,081
 
Granted
   
12,797,063
     
1.68
                 
Exercised
   
(51,468
)
   
0.28
                 
Forfeited
   
(334,167
)
   
1.68
                 
Expired
   
(33,333
)
   
1.68
                 
Outstanding at December 31, 2022
   
21,603,366
     
1.44
     
5.99
     
721,210
 
Expected to vest at December 31, 2022
   
10,130,075
     
1.71
     
9.16
     
-
 
Exercisable as of December 31, 2022
   
11,473,291
     
1.20
     
3.19
     
721,210
 
Fair Value Assumptions The assumptions used in the valuation model are summarized in the following table.

   
For the Years Ended December 31,
    2022
 
2021
       
 Modification
Before
Modification
Expected volatility
 
86.28%~83.96%  
58.09%-91.85%
82.33%-93.48%
Expected dividends yield
 
0%
 
0%
0%
Risk-free interest rate per annum
 
2.97%~3.01%  
0.06%-1.36%
1.84%-2.40%
The fair value of underlying ordinary shares (per share)
  $1.68  
$5.74
$1.21-$2.92