XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.1
COMBINED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Ordinary Shares [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Shareholders' Equity [Member]
Non-controlling Interest [Member]
Total
Beginning balance at Dec. 31, 2018 $ 0 $ 94,656,067 $ (68,682,221) $ (3,633,955) $ 22,339,891 $ 48,964 $ 22,388,855
Beginning balance (in shares) at Dec. 31, 2018 [1] 174,853,546            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Contribution from principal shareholder $ 0 170,000 0 0 170,000 0 170,000
Share-based compensation 0 4,923,509 0 0 4,923,509 0 4,923,509
Net loss 0 0 (19,466,015) 0 (19,466,015) (39,455) (19,505,470)
Foreign currency translation adjustment 0 0 0 430,090 430,090 1,063 431,153
Ending balance at Dec. 31, 2019 $ 0 99,749,576 (88,148,236) (3,203,865) 8,397,475 10,572 8,408,047
Ending balance (in shares) at Dec. 31, 2019 [1] 174,853,546            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 3,364,217 0 0 3,364,217 0 3,364,217
Net loss 0 0 (5,165,892) 0 (5,165,892) (31,039) (5,196,931)
Foreign currency translation adjustment 0 0 0 1,299,026 1,299,026 (8,171) 1,290,855
Ending balance at Dec. 31, 2020 $ 0 103,113,793 (93,314,128) (1,904,839) 7,894,826 (28,638) $ 7,866,188
Ending balance (in shares) at Dec. 31, 2020 174,853,546 [1]           174,853,546
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation $ 0 1,128,325 0 0 1,128,325 0 $ 1,128,325
Exemption of debt due from shareholders 0 (426,781) 0 0 (426,781) 0 (426,781)
Net loss 0 0 (16,421,807) 0 (16,421,807) 0 (16,421,807)
Reduction of capital investment 0 (13,930,000) 0 0 (13,930,000) 0 (13,930,000)
Reverse recapitalization transaction with Naked Brand Group Limited, net of transaction cost $ 0 285,016,602 0 0 285,016,602 0 285,016,602
Reverse recapitalization transaction with Naked Brand Group Limited, net of transaction cost (in shares) [1] 86,402,708            
Liquidation of subsidiary $ 0 0 0 0 0 28,638 28,638
Foreign currency translation adjustment 0 0 0 512,140 512,140 0 512,140
Ending balance at Dec. 31, 2021 $ 0 $ 374,901,939 $ (109,735,935) $ (1,392,699) $ 263,773,305 $ 0 $ 263,773,305
Ending balance (in shares) at Dec. 31, 2021 261,256,254 [1]           261,256,254
[1] The share numbers are retroactively stated to reflect the outstanding shares of CEGL issued in the Combination.