XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Unaudited Condensed Consolidated Stockholders’ Equity (Deficit) - USD ($)
Common Stock
Common Stock Issuable
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (loss)
Total
Balance at Dec. 31, 2023 $ 187 $ 17,603,143 $ (16,756,924) $ 846,406
Balance (in Shares) at Dec. 31, 2023 1,866,174        
Issuances of common shares $ 98 2,699,902 2,700,000
Issuances of common shares (in Shares) 983,497        
Net loss (990,544) (990,544)
Foreign currency translation 15,484 15,484
Balance at Mar. 31, 2024 $ 285 20,303,045 (17,747,468) 15,484 2,571,346
Balance (in Shares) at Mar. 31, 2024 2,849,671        
Balance at Dec. 31, 2023 $ 187 17,603,143 (16,756,924) 846,406
Balance (in Shares) at Dec. 31, 2023 1,866,174        
Net loss             (3,026,904)
Balance at Sep. 30, 2024 $ 334 22,482,975 (19,783,828) (33,217) 2,666,264
Balance (in Shares) at Sep. 30, 2024 3,335,656        
Balance at Mar. 31, 2024 $ 285 20,303,045 (17,747,468) 15,484 2,571,346
Balance (in Shares) at Mar. 31, 2024 2,849,671        
Issuances of common shares $ 39 1,299,961 1,300,000
Issuances of common shares (in Shares) 385,985        
Net loss (1,316,612) (1,316,612)
Foreign currency translation (12,046) (12,046)
Balance at Jun. 30, 2024 $ 324 21,603,006 (19,064,080) 3,438 2,542,688
Balance (in Shares) at Jun. 30, 2024 3,235,656        
Issuances of common shares $ 10 879,969 879,979
Issuances of common shares (in Shares) 100,000            
Net loss (719,748) (719,748)
Foreign currency translation (36,655) (36,655)
Balance at Sep. 30, 2024 $ 334 22,482,975 (19,783,828) (33,217) 2,666,264
Balance (in Shares) at Sep. 30, 2024 3,335,656        
Balance at Dec. 31, 2024 $ 428 $ 1,470,000 22,674,095 (21,562,872) 21,091 2,602,742
Balance (in Shares) at Dec. 31, 2024 4,274,508 294,000        
Net loss (2,191,144) (2,191,144)
Foreign currency translation 3,984 3,984
Balance at Mar. 31, 2025 $ 428 $ 1,470,000 22,674,095 (23,754,016) 25,075 415,582
Balance (in Shares) at Mar. 31, 2025 4,274,508 294,000          
Balance at Dec. 31, 2024 $ 428 $ 1,470,000 22,674,095 (21,562,872) 21,091 2,602,742
Balance (in Shares) at Dec. 31, 2024 4,274,508 294,000        
Net loss             (10,980,889)
Balance at Sep. 30, 2025 $ 594 $ 1,460,000 27,589,871 (32,543,761) 71,401 (3,421,895)
Balance (in Shares) at Sep. 30, 2025 5,927,830 420,000        
Balance at Mar. 31, 2025 $ 428 $ 1,470,000 22,674,095 (23,754,016) 25,075 415,582
Balance (in Shares) at Mar. 31, 2025 4,274,508 294,000          
Stock compensation expense $ 85 2,665,400 2,665,485
Stock compensation expense (in Shares) 847,436            
Common shares issued from shares issuable $ 17 $ (320,000) 520,316 200,333
Common shares issued from shares issuable (in Shares) 165,185 (64,000)          
Issuances of common shares $ 10 99,990 100,000
Issuances of common shares (in Shares) 100,000            
Net loss (5,340,052) (5,340,052)
Foreign currency translation 53,630 53,630
Balance at Jun. 30, 2025 $ 540 $ 1,150,000 25,959,801 (29,094,068) 78,705 (1,905,022)
Balance (in Shares) at Jun. 30, 2025 5,387,129 230,000        
Stock compensation expense $ 54 1,330,070 1,330,124
Stock compensation expense (in Shares) 540,701        
Common stock issuable for amount received $ 610,000 610,000
Common stock issuable for amount received (in Shares) 250,000        
Common shares issued from shares issuable $ (300,000) 300,000
Common shares issued from shares issuable (in Shares) (60,000)        
Net loss (3,449,693) (3,449,693)
Foreign currency translation (7,304) (7,304)
Balance at Sep. 30, 2025 $ 594 $ 1,460,000 $ 27,589,871 $ (32,543,761) $ 71,401 $ (3,421,895)
Balance (in Shares) at Sep. 30, 2025 5,927,830 420,000