XML 93 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Shareholders’ Equity - USD ($)
Common Stock
Preferred Stock
Additional Paid-in Capital
Subscription of Common Stock
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 1,163 $ 9,674,037 $ (8,476,904) $ 1,198,295
Balance (in Shares) at Dec. 31, 2021 11,634,523        
Net loss (3,554,897) (3,554,897)
Stock compensation – issuance for services $ 9 440,991 441,000
Stock compensation – issuance for services (in Shares) 88,200          
Common stock issued $ 144 7,199,856 7,200,000
Common stock issued (in Shares) 1,440,000          
Offering costs associated with issuance of common stock in the Initial Public Offering (997,870) (997,870)
Balance at Dec. 31, 2022 $ 1,316 16,317,014 (12,031,801) 4,286,529
Balance (in Shares) at Dec. 31, 2022 13,162,723        
Net loss (4,725,123) (4,725,123)
Stock compensation – issuance for services $ 10 284,990 285,000
Stock compensation – issuance for services (in Shares) 100,000          
Common stock issued – conversion from the credit line $ 167 999,833 1,000,000
Common stock issued – conversion from the credit line (in Shares) 1,666,667          
Balance at Dec. 31, 2023 $ 1,493 $ 17,601,837 $ (16,756,924) $ 846,406
Balance (in Shares) at Dec. 31, 2023 14,929,390