XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net loss $ (990,544) $ (964,164)
Adjustments to reconcile net loss to net cash used in operating activities:    
Operating lease (456) 23,099
Depreciation 63,330 56,097
Changes in operating assets and liabilities:    
Accounts receivable (135,786) (2,919)
Inventories (81,637) 8,606
Prepaid expense and other current assets (797,957) (879,762)
Accounts payable (104,261) 33,009
Accrued expenses and current liabilities 113,403 62,727
Net cash used in operating activities (1,933,908) (1,663,307)
Cash flows from investing activities:    
Purchases of property and equipment (986,982) (470,851)
Net cash used in investing activities (986,982) (470,851)
Cash flows from financing activities:    
Proceeds from issuance of common stock 2,700,000
Proceeds from borrowings from loan to others 100,000  
Proceeds from borrowings from loan to shareholder 100,000  
Repayment of loans (73,160) (11,776)
Net cash provided by financing activities 2,826,840 (11,776)
Net increase (decrease) in cash (94,050) (2,145,934)
Cash at beginning of period 164,301 3,019,035
Cash at end of period 70,251 873,101
Supplemental disclosure of cash flow information:    
Lease liabilities 216,633 266,188
Interest 134,781 7,515
Income taxes