XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheet - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 3,019,035 $ 905,051
Accounts receivable, net of allowance for doubtful accounts of $0 and $0, respectively 780
Inventories, net 132,343 88,877
Prepaid expense and other current assets 477,850 191,838
Total current assets 3,630,008 1,185,766
Property and equipment, net 1,581,805 1,110,890
Operating lease right-of-use asset 3,010,564 2,466,873
Other assets 235,164
Total assets 8,457,541 4,763,529
Current liabilities:    
Accounts payable 87,809 45,748
Accrued expenses and current liabilities 233,053 124,535
Loans payable to financial institutions 44,664 98,475
Current portion of loan payable, emergency injury disaster loan (EIDL) 30,060 7,957
Current portion of loan payable, payroll protection program (PPP) 45,678 42,345
Current portion of equipment loan payable 15,989
Current portion of operating lease liabilities 624,892 578,419
Total current liabilities 1,066,156 913,468
Loans payable to financial institutions, less current portion 6,234 23,228
Loan payable, emergency injury disaster loan (EIDL), less current portion 469,940 492,043
Loan payable, payroll protection program (PPP), less current portion 98,697 124,793
Operating lease liabilities, less current portion 2,529,985 2,011,702
Total liabilities 4,171,012 3,565,234
Commitments and Contingencies
Stockholders’ equity    
Common Stock, $0.0001 par value, 40,000,000 shares authorized; 13,163,126 and 11,634,523 shares issued and outstanding at December 31, 2022 and 2021, respectively 1,316 1,163
Preferred Stock, $0.0001 par value, 1,000,000 shares authorized; no shares issued and outstanding at December 31, 2022 and 2021
Additional paid-in capital 16,317,014 9,674,036
Accumulated deficit (12,031,801) (8,476,904)
Total stockholders’ equity 4,286,529 1,198,295
Total liabilities and stockholders’ equity $ 8,457,541 $ 4,763,529