XML 41 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

The following table presents the carrying amount of our debt as of September 30, 2018 and December 31, 2017 (in millions):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

Interest Rate as of September 30, 2018 (1)

 

Maturity Date

 

 

 

 

CMBS Facility

 

$

1,035

 

 

$

 

 

One-month LIBOR + 2.75%

 

2020

(2)

Revolving Facility

 

 

 

 

 

 

 

One-month LIBOR + 4.50%

 

2020

(3)

Term Facility

 

 

 

 

 

1,003

 

 

N/A

 

N/A

 

 

 

 

1,035

 

 

 

1,003

 

 

 

 

 

 

Less deferred debt issuance costs and original issue discount

 

 

(25

)

 

 

(11

)

 

 

 

 

 

Total debt, net

 

$

1,010

 

 

$

992

 

 

 

 

 

 

 

 

(1)

One-month LIBOR at September 30, 2018 was 2.26 percent.

 

(2)

After maturity in 2020, includes five extension options of twelve months each at CorePoint’s option subject to certain conditions.

 

(3)

After maturity in 2020, includes one-year extension subject to certain conditions.