XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Included below are sales and operating data for the Company’s segments for the three months ended March 31, 2020 and 2019.
 
Fuel Injection Systems
 
Powertrain Products
 
Electrification & Electronics
 
Aftermarket
 
Corporate Costs and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended March 31, 2020:
 
 
 
 
 
 
 
 
 
 
Net sales
$
393

 
$
261

 
$
178

 
$
174

 
$
(61
)
 
$
945

Depreciation & amortization
$
30

 
$
11

 
$
13

 
$
1

 
$
1

 
$
56

Adjusted operating income
$
18

 
$
35

 
$
1

 
$
15

 
$
(29
)
 
$
40

Operating income
$
(16
)
 
$
27

 
$
(2
)
 
$
15

 
$
(44
)
 
$
(20
)
Equity income
$

 
$

 
$

 
$

 
$

 
$

Net income attributable to noncontrolling interest
$
1

 
$
2

 
$

 
$

 
$

 
$
3

 
Fuel Injection Systems
 
Powertrain Products
 
Electrification & Electronics
 
Aftermarket
 
Corporate Costs and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended March 31, 2019:
 
 
 
 
 
 
 
 
 
 
Net sales
$
454

 
$
327

 
$
243

 
$
193

 
$
(66
)
 
$
1,151

Depreciation & amortization
$
28

 
$
14

 
$
10

 
$
1

 
$

 
$
53

Adjusted operating income
$
23

 
$
61

 
$
17

 
$
15

 
$
(29
)
 
$
87

Operating income
$
13

 
$
57

 
$
13

 
$
14

 
$
(42
)
 
$
55

Equity income
$
2

 
$

 
$

 
$

 
$

 
$
2

Net income attributable to noncontrolling interest
$

 
$
3

 
$

 
$

 
$

 
$
3

(1)
Corporate Costs and Other includes corporate related expenses not allocated to operating segments, which primarily includes executive administration, corporate finance, legal, human resources, supply chain management and information technology. This column also includes the elimination of inter-segment transactions
Reconciliation of Segment Adjusted OI to Consolidated Net Income
The reconciliation of Adjusted Operating Income to Operating Income includes, as applicable, restructuring, separation and transformation costs, asset impairments, pension charges and Transaction related costs. The reconciliation of Adjusted Operating Income to net income attributable to Delphi Technologies for the three and three months ended March 31, 2020 and 2019 are as follows:
 
Fuel Injection Systems
 
Powertrain Products
 
Electrification & Electronics
 
Aftermarket
 
Corporate Costs (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended March 31, 2020:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
18

 
$
35

 
$
1

 
$
15

 
$
(29
)
 
$
40

Restructuring
(32
)
 
(8
)
 
(1
)
 

 
(2
)
 
(43
)
Separation and transformation costs (2)

 

 
(2
)
 

 
(1
)
 
(3
)
Transaction related costs (3)

 

 

 

 
(12
)
 
(12
)
Pension charges (4)
(2
)
 

 

 

 

 
(2
)
Operating (loss) income
$
(16
)
 
$
27

 
$
(2
)
 
$
15

 
$
(44
)
 
(20
)
Interest expense
 
 
 
 
 
 
 
 
 
 
(16
)
Other income, net
 
 
 
 
 
 
 
 
 
 
2

Loss before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
(34
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
(20
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 

Net loss
 
 
 
 
 
 
 
 
 
 
(54
)
Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
3

Net loss attributable to Delphi Technologies
 
 
 
 
 
 
 
 
 
 
$
(57
)
 
Fuel Injection Systems
 
Powertrain Products
 
Electrification & Electronics
 
Aftermarket
 
Corporate Costs (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended March 31, 2019:
 
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
23

 
$
61

 
$
17

 
$
15

 
$
(29
)
 
$
87

Restructuring
(3
)
 

 

 

 

 
(3
)
Separation and transformation costs (2)

 
(1
)
 
(4
)
 

 
(13
)
 
(18
)
Asset impairments

 
(3
)
 

 

 

 
(3
)
Pension charges (4)
(7
)
 

 

 
(1
)
 

 
(8
)
Operating income
$
13

 
$
57

 
$
13

 
$
14

 
$
(42
)
 
55

Interest expense
 
 
 
 
 
 
 
 
 
 
(18
)
Other expense, net
 
 
 
 
 
 
 
 
 
 
(12
)
Income before income taxes and equity income
 
 
 
 
 
 
 
 
 
 
25

Income tax expense
 
 
 
 
 
 
 
 
 
 
(8
)
Equity income, net of tax
 
 
 
 
 
 
 
 
 
 
2

Net income
 
 
 
 
 
 
 
 
 
 
19

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
 
 
3

Net income attributable to Delphi Technologies
 
 
 
 
 
 
 
 
 
 
$
16


(1)
Corporate costs includes corporate related expenses not allocated to operating segments, which primarily includes executive administration, corporate finance, legal, human resources, supply chain management and information technology.
(2)
Separation and transformation costs include one-time incremental expenses associated with becoming a stand-alone publicly-traded company and costs and income associated with the transformation of our global technical center footprint.
(3)
Transaction related costs include charges for due diligence, integration planning and other expenses related to the Transaction with BorgWarner.
(4)
Pension charges include additional contributions to defined contribution plans, other payments to impacted employees and other related expenses resulting from the freeze of future accruals for nearly all U.K. defined benefit pension plans.