XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
ncluded below are sales and operating data for Delphi Technologies’ segments for the three and six months ended June 30, 2018 and 2017.
 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2018:
 
 
 
 
 
 
 
Net sales
$
1,086

 
$
215

 
$
(69
)
 
$
1,232

Depreciation & amortization
$
47

 
$
1

 
$

 
$
48

Adjusted operating income
$
134

 
$
22

 
$

 
$
156

Operating income
$
105

 
$
17

 
$

 
$
122

Equity income, net of tax
$
3

 
$

 
$

 
$
3

Net income attributable to noncontrolling interest
$
4

 
$

 
$

 
$
4

 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2017:
 
 
 
 
 
 
 
Net sales
$
1,035

 
$
232

 
$
(80
)
 
$
1,187

Depreciation & amortization
$
48

 
$
1

 
$

 
$
49

Adjusted operating income
$
141

 
$
23

 
$

 
$
164

Operating income (2)
$
61

 
$
18

 
$

 
$
79

Equity loss, net of tax
$
(1
)
 
$

 
$

 
$
(1
)
Net income attributable to noncontrolling interest
$
8

 
$

 
$

 
$
8

 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2018:
 
 
 
 
 
 
 
Net sales
$
2,239

 
$
432

 
$
(143
)
 
$
2,528

Depreciation & amortization
$
96

 
$
2

 
$

 
$
98

Adjusted operating income
$
276

 
$
39

 
$

 
$
315

Operating income
$
228

 
$
32

 
$

 
$
260

Equity income, net of tax
$
6

 
$

 
$

 
$
6

Net income attributable to noncontrolling interest
$
11

 
$

 
$

 
$
11

 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other (1)
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2017:
 
 
 
 
 
 
 
Net sales
$
2,058

 
$
454

 
$
(157
)
 
$
2,355

Depreciation & amortization
$
94

 
$
3

 
$

 
$
97

Adjusted operating income
$
291

 
$
35

 
$

 
$
326

Operating income (2)
$
203

 
$
24

 
$

 
$
227

Equity income, net of tax
$

 
$

 
$

 
$

Net income attributable to noncontrolling interest
$
16

 
$

 
$

 
$
16

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
(2)
Includes $66 million and $76 million of charges recorded related to costs associated with employee termination benefits and other exit costs for the three and six months ended June 30, 2017, respectively.
Reconciliation of Segment Adjusted OI to Consolidated Net Income
The reconciliation of Adjusted Operating Income to Operating Income includes, as applicable, restructuring, separation costs, other acquisition and portfolio project costs (which includes costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures), asset impairments and gains (losses) on business divestitures. The reconciliation of Adjusted Operating Income to net income attributable to Delphi Technologies for the three and six months ended June 30, 2018 and 2017 are as follows:
 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2018:
 
 
 
 
 
 
 
Adjusted operating income
$
134

 
$
22

 
$

 
$
156

Restructuring
(11
)
 
(1
)
 

 
(12
)
Separation costs (1)
(17
)
 
(4
)
 

 
(21
)
Asset impairments
(1
)
 

 

 
(1
)
Operating income
$
105

 
$
17

 
$

 
122

Interest expense
 
 
 
 
 
 
(19
)
Other income, net
 
 
 
 
 
 
4

Income before income taxes and equity income
 
 
 
 
 
 
107

Income tax expense
 
 
 
 
 
 
(20
)
Equity income, net of tax
 
 
 
 
 
 
3

Net income
 
 
 
 
 
 
90

Net income attributable to noncontrolling interest
 
 
 
 
 
 
4

Net income attributable to Delphi Technologies
 
 
 
 
 
 
$
86



 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Three Months Ended June 30, 2017:
 
 
 
 
 
 
 
Adjusted operating income
$
141

 
$
23

 
$

 
$
164

Restructuring
(64
)
 
(2
)
 

 
(66
)
Separation costs (1)
(12
)
 
(3
)
 

 
(15
)
Asset impairments
(4
)
 

 

 
(4
)
Operating income
$
61

 
$
18

 
$

 
79

Interest expense
 
 
 
 
 
 

Other income, net
 
 
 
 
 
 

Income before income taxes and equity income
 
 
 
 
 
 
79

Income tax expense
 
 
 
 
 
 
(22
)
Equity loss, net of tax
 
 
 
 
 
 
(1
)
Net income
 
 
 
 
 
 
56

Net income attributable to noncontrolling interest
 
 
 
 
 
 
8

Net income attributable to Delphi Technologies
 
 
 
 
 
 
$
48


 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2018:
 
 
 
 
 
 
 
Adjusted operating income
$
276

 
$
39

 
$

 
$
315

Restructuring
(22
)
 
(1
)
 

 
(23
)
Separation costs (1)
(25
)
 
(6
)
 

 
(31
)
Asset impairments
(1
)
 

 

 
(1
)
Operating income
$
228

 
$
32

 
$

 
260

Interest expense
 
 
 
 
 
 
(39
)
Other income, net
 
 
 
 
 
 
10

Income before income taxes and equity income
 
 
 
 
 
 
231

Income tax expense
 
 
 
 
 
 
(42
)
Equity income, net of tax
 
 
 
 
 
 
6

Net income
 
 
 
 
 
 
195

Net income attributable to noncontrolling interest
 
 
 
 
 
 
11

Net income attributable to Delphi Technologies
 
 
 
 
 
 
$
184



 
Powertrain Systems
 
Delphi Technologies Aftermarket
 
Eliminations
and Other
 
Total
 
 
 
 
 
 
 
 
 
(in millions)
For the Six Months Ended June 30, 2017:
 
 
 
 
 
 
 
Adjusted operating income
$
291

 
$
35

 
$

 
$
326

Restructuring
(68
)
 
(8
)
 

 
(76
)
Separation costs (1)
(12
)
 
(3
)
 

 
(15
)
Asset impairments
(8
)
 

 

 
(8
)
Operating income
$
203

 
$
24

 
$

 
$
227

Interest expense
 
 
 
 
 
 
(1
)
Other expense, net
 
 
 
 
 
 
(6
)
Income before income taxes and equity income
 
 
 
 
 
 
220

Income tax expense
 
 
 
 
 
 
(53
)
Equity income, net of tax
 
 
 
 
 
 

Net income
 
 
 
 
 
 
167

Net income attributable to noncontrolling interest
 
 
 
 
 
 
16

Net income attributable to Delphi Technologies
 
 
 
 
 
 
$
151

(1)
Prior to December 4, 2017 separation costs include one-time expenses related to the separation from our Former Parent. For periods subsequent to December 4, 2017, these costs include one-time incremental expenses associated with becoming a stand-alone publicly-traded company.