XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Options Outstanding The following table sets forth the summary of options activity under the Plans (dollars in thousands except per share data):
Number of SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Life (in years)
Aggregate Intrinsic Value(1)
Options outstanding at December 31, 2018—  $—  0—  
Granted6,212,609  $11.58  
Exercised—  $—  
Forfeited options(90,565) $11.79  
Options outstanding at December 31, 20196,122,044  $11.58  9.83—  
Options exercisable at December 31, 2019—  $—  9.83—  
__________________
(1) Aggregate intrinsic value is calculated based on the difference between our closing stock price at year end and the  exercise price, multiplied by the number of in-the-money options and represents the pre-tax amount that would have been received by the option holders, had they all exercised all their options on the fiscal year end date.
Schedule of Restricted Stock Units Activity
RSU activity during the year ended December 31, 2019 was as follows:

SharesWeighted Average Fair Value
Outstanding at January 1, 2019—  $—  
Granted1,795,209  7.11  
Vested—  —  
Forfeited(27,495) 7.11  
Outstanding at December 31, 20191,767,714  $7.11  
Schedule of Weighted Average Assumptions The weighted average assumptions used to value the option grants are as follows:
2019
Expected life (in years)6.0
Volatility75.0 %
Risk free interest rate1.7 %
Dividend yield— %
2014 Stock Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Options Outstanding
Options outstanding
Shares
available
for grant		Number of
shares
granted		Weighted-
average
exercise
price		Weighted-
average
contractual
term
(in years)
Balances as of December 31, 20161,775,660  840,525  $7.50  5.14
Authorized—  —  
Granted(167,750) 167,750  8.66  
Forfeited750  (750) 9.66  
Balances as of December 31, 20171,608,660  1,007,525  $7.69  4.50
Authorized—  —  
Granted(1,000) 1,000  9.44  
Forfeited134,125  (134,125) 7.72  
Balances as of December 31, 20181,741,785  874,400  $7.70  3.53
Authorized—  —  
Granted—  —  $—  
Forfeited154,775  (154,775) $7.68  
Cancelled(1,896,560) (719,625) $7.70  
Balances as of October 25, 2019—  —  $—  0