XML 50 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
RESTATEMENT OF PREVIOUSLY FILED FINANCIAL STATEMENTS - Cash Flow Statement (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Net loss $ (2,560,563) $ (5,251,201)
Depreciation and amortization 390,250 404,069
Amortization of right-of-use assets 134,054 87,426
Stock-based compensation expense 656,576 479,641
Impairment of investment 0  
Acquisition, additional contingent consideration expense 0 160,232
PPP loan forgiveness 0  
Interest income on investments 0 (12,792)
Accounts receivable and contract receivables 3,680,141 (6,502,104)
Prepaid expenses and other assets and property and equipment (497,749) (411,181)
Accounts payable, contract liabilities, customer deposits, and accrued expenses (996,596) 7,751,597
Change in contingent consideration from indemnification 0  
Operating lease liability (129,181) (57,635)
Deferred tax liability (48,383) 0
Customer deposits 0  
Net cash provided by (used in) operating activities 628,549 (3,351,948)
Sale of investment 0  
Refunds/(Purchases) of property and equipment 8,486  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Net cash provided by (used in) investing activities 8,486 (138,010)
Proceeds from issuance of common stock 0  
Repurchase of common stock 0  
Additions to notes payable 2,000,000 0
Repayment of notes payable (3,020,100) (924,469)
Repayment of finance lease liability (43,180) (43,410)
Payments to settle contingent consideration 0 (230,309)
Net cash used in financing activities (1,063,280) (1,198,188)
Net change in cash (426,245) (4,688,146)
Cash at beginning of period 1,074,842 11,754,349
Cash at end of period 648,597 $ 7,066,203
As Reported    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Net loss (2,141,503)  
Depreciation and amortization 434,595  
Amortization of right-of-use assets 0  
Stock-based compensation expense 656,576  
Impairment of investment 0  
Acquisition, additional contingent consideration expense 0  
PPP loan forgiveness 0  
Interest income on investments 137,973  
Accounts receivable and contract receivables 8,083,975  
Prepaid expenses and other assets and property and equipment (746,995)  
Accounts payable, contract liabilities, customer deposits, and accrued expenses (5,888,371)  
Change in contingent consideration from indemnification 0  
Operating lease liability (158,644)  
Deferred tax liability (48,383)  
Customer deposits 0  
Net cash provided by (used in) operating activities 329,223  
Sale of investment 0  
Refunds/(Purchases) of property and equipment 8,487  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Net cash provided by (used in) investing activities 8,487  
Proceeds from issuance of common stock 0  
Repurchase of common stock 0  
Additions to notes payable 3,024,223  
Repayment of notes payable (3,738,577)  
Repayment of finance lease liability (43,180)  
Payments to settle contingent consideration 0  
Net cash used in financing activities (757,534)  
Net change in cash (419,824)  
Cash at beginning of period 1,112,504  
Cash at end of period 692,680  
Restatement Adjustments    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Net loss (419,060)  
Depreciation and amortization (44,345)  
Amortization of right-of-use assets 134,054  
Stock-based compensation expense 0  
Impairment of investment 0  
Acquisition, additional contingent consideration expense 0  
PPP loan forgiveness 0  
Interest income on investments (137,973)  
Accounts receivable and contract receivables (4,403,834)  
Prepaid expenses and other assets and property and equipment 249,246  
Accounts payable, contract liabilities, customer deposits, and accrued expenses 4,891,775  
Change in contingent consideration from indemnification 0  
Operating lease liability 29,463  
Deferred tax liability 0  
Customer deposits 0  
Net cash provided by (used in) operating activities 299,326  
Sale of investment 0  
Refunds/(Purchases) of property and equipment (1)  
Payments to Acquire Businesses, Net of Cash Acquired 0  
Net cash provided by (used in) investing activities (1)  
Proceeds from issuance of common stock 0  
Repurchase of common stock 0  
Additions to notes payable (1,024,223)  
Repayment of notes payable 718,477  
Repayment of finance lease liability 0  
Payments to settle contingent consideration 0  
Net cash used in financing activities (305,746)  
Net change in cash (6,421)  
Cash at beginning of period (37,662)  
Cash at end of period $ (44,083)