XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (unaudited) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022   12,292,104      
Beginning balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 $ 84,189,965 $ (40,834,721) $ (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 479,641   479,641    
Stock grant program vesting (in shares)   96,285      
Stock grant program vesting 0 $ 96 (96)    
Stock issued for contingent consideration (in shares)   64,224      
Stock issued for contingent consideration 191,919 $ 64 191,855    
Net loss (5,251,201)     (5,251,201)  
Ending balance (in shares) at Mar. 31, 2023   12,452,613      
Ending balance at Mar. 31, 2023 26,742,353 $ 12,452 84,861,365 (46,085,922) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2022   12,292,104      
Beginning balance at Dec. 31, 2022 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (14,837,232)        
Ending balance (in shares) at Sep. 30, 2023   13,120,413      
Ending balance at Sep. 30, 2023 19,492,204 $ 13,120 87,196,579 (55,671,953) (12,045,542)
Beginning balance (in shares) at Mar. 31, 2023   12,452,613      
Beginning balance at Mar. 31, 2023 26,742,353 $ 12,452 84,861,365 (46,085,922) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 622,547   622,547    
Stock grant program vesting (in shares)   86,020      
Stock grant program vesting 0 $ 86 (86)    
Stock issued for contingent consideration (in shares)   517,776      
Stock issued for contingent consideration 1,292,683 $ 518 1,292,165    
Net loss (5,763,909)     (5,763,909)  
Ending balance (in shares) at Jun. 30, 2023   13,056,409      
Ending balance at Jun. 30, 2023 22,893,674 $ 13,056 86,775,991 (51,849,831) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 343,884   343,884    
Stock grant program vesting (in shares)   8,772      
Stock grant program vesting 0 $ 9 (9)    
Stock issued for contingent consideration (in shares)   55,232      
Stock issued for contingent consideration 76,768 $ 55 76,713    
Net loss (3,822,122)     (3,822,122)  
Ending balance (in shares) at Sep. 30, 2023   13,120,413      
Ending balance at Sep. 30, 2023 $ 19,492,204 $ 13,120 87,196,579 (55,671,953) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2023 12,072,836 13,522,669      
Beginning balance at Dec. 31, 2023 $ 10,085,355 $ 13,523 88,389,756 (66,272,382) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 656,576   656,576    
Stock grant program vesting (in shares)   245,925      
Stock grant program vesting 0 $ 246 (246)    
Net loss (2,560,563)     (2,560,563)  
Ending balance (in shares) at Mar. 31, 2024   13,768,594      
Ending balance at Mar. 31, 2024 $ 8,181,368 $ 13,769 89,046,086 (68,832,945) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2023 12,072,836 13,522,669      
Beginning balance at Dec. 31, 2023 $ 10,085,355 $ 13,523 88,389,756 (66,272,382) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss $ (9,283,099)        
Ending balance (in shares) at Sep. 30, 2024 12,613,504 14,063,337      
Ending balance at Sep. 30, 2024 $ 2,392,636 $ 14,063 89,979,596 (75,555,481) (12,045,542)
Beginning balance (in shares) at Mar. 31, 2024   13,768,594      
Beginning balance at Mar. 31, 2024 8,181,368 $ 13,769 89,046,086 (68,832,945) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 460,785   460,785    
Stock grant program vesting (in shares)   172,558      
Stock grant program vesting 0 $ 172 (172)    
Stock issued for contingent consideration (in shares)   71,147      
Stock issued for contingent consideration 129,135 $ 71 129,064    
Net loss (2,964,728)     (2,964,728)  
Ending balance (in shares) at Jun. 30, 2024   14,012,299      
Ending balance at Jun. 30, 2024 5,806,560 $ 14,012 89,635,763 (71,797,673) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 343,884   343,884    
Stock grant program vesting (in shares)   51,038      
Stock grant program vesting 0 $ 51 (51)    
Net loss $ (3,757,808)     (3,757,808)  
Ending balance (in shares) at Sep. 30, 2024 12,613,504 14,063,337      
Ending balance at Sep. 30, 2024 $ 2,392,636 $ 14,063 $ 89,979,596 $ (75,555,481) $ (12,045,542)