XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (25,437,661) $ (15,254,676)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,636,667 1,483,065
Amortization of right-of-use asset 460,347 192,955
Stock-based compensation expense 2,199,046 2,571,785
Loss on settlement 308,229 950,575
Loss on legal settlement 1,500,000 0
Write-down of investment 258,492 0
Impairment of goodwill and intangibles 6,273,595 0
Change in fair value of contingent consideration 160,232 436,905
Change in contingent consideration from indemnification (917,699) 0
Interest income on investments (121,867) (281,687)
Changes in operating assets and liabilities (net of acquired amounts):    
Accounts receivable and contract receivables (11,948,620) (3,172,241)
Prepaid expenses and other assets and property and equipment 2,525,209 7,926,330
Accounts payable, contract liabilities, customer deposits, and accrued expenses 12,979,969 (6,456,351)
Operating lease liability (436,320) (251,733)
Deferred tax liability 44,313 (914,750)
Net cash used in operating activities (10,516,068) (12,769,823)
Cash flows from investing activities:    
Sale of investments 2,422,682 222,380
Purchases of property and equipment (540,494) (675,277)
Business combinations, net of cash acquired 0 (3,871,452)
Net cash provided by (used in) investing activities 1,882,188 (4,324,349)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of offering costs 0 28,797
Repurchase of common stock 0 (4,362,052)
Additions to notes payable 2,500,000 0
Repayment of finance lease liability (156,754) (134,797)
Payments to settle contingent consideration (479,362) (1,040,386)
Repayments of notes payable (3,909,511) 0
Net cash used in financing activities (2,045,627) (5,508,438)
Net change in cash (10,679,507) (22,602,610)
Cash at beginning of period 11,754,349 34,356,959
Cash at end of period 1,074,842 11,754,349
Supplemental cash flow information:    
Cash paid for interest 142,388 28,147
Net cash paid for income taxes 185,910 16,253
Supplemental disclosure of non-cash investing and financing activities:    
Stock issued for contingent consideration 0 3,164,967
Stock issued in business combinations 1,820,857 0
Warrants issued in connection with line of credit 181,119 0
Prepaid assets financed by notes payable 648,000 0
Operating lease right-of-use asset and liability measurement 11,315 988,351
Financing lease right-of-use asset and liability measurement $ 23,664 $ 69,600