XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2021   11,626,522      
Beginning balance at Dec. 31, 2021 $ 45,173,173 $ 11,627 $ 78,425,081 $ (25,580,045) $ (7,683,490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,099,938)        
Ending balance (in shares) at Mar. 31, 2022   11,627,528      
Ending balance at Mar. 31, 2022 41,210,855 $ 11,628 79,335,877 (26,679,983) (11,456,667)
Beginning balance (in shares) at Dec. 31, 2021   11,626,522      
Beginning balance at Dec. 31, 2021 45,173,173 $ 11,627 78,425,081 (25,580,045) (7,683,490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (1,978,123)        
Ending balance (in shares) at Jun. 30, 2022   11,911,043      
Ending balance at Jun. 30, 2022 44,766,664 $ 11,911 83,769,588 (27,558,168) (11,456,667)
Beginning balance (in shares) at Dec. 31, 2021   11,626,522      
Beginning balance at Dec. 31, 2021 45,173,173 $ 11,627 78,425,081 (25,580,045) (7,683,490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (9,462,762)        
Ending balance (in shares) at Sep. 30, 2022   11,948,718      
Ending balance at Sep. 30, 2022 35,704,682 $ 11,949 82,375,477 (35,042,807) (11,639,937)
Beginning balance (in shares) at Dec. 31, 2021   11,626,522      
Beginning balance at Dec. 31, 2021 45,173,173 $ 11,627 78,425,081 (25,580,045) (7,683,490)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 2,571,785   2,571,785    
Common stock repurchased (4,362,052)       (4,362,052)
Stock issuance related to acquisition and contingent consideration (in shares)   555,390      
Issuance of contingent consideration shares originally incorrectly recorded in Q2 2023 3,164,967 $ 555 3,164,412    
Stock issued in conversion of warrants (in shares)   18,196      
Stock issued in conversion of warrants 0 $ 18 (18)    
Stock grant program vesting (in shares)   87,441      
Stock grant program vesting $ 0 $ 87 (87)    
Stock options exercised (in shares) 4,555 4,555      
Stock options exercised $ 28,797 $ 5 28,792    
Net loss $ (15,254,676)        
Ending balance (in shares) at Dec. 31, 2022 10,842,271 12,292,104      
Ending balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Beginning balance (in shares) at Mar. 31, 2022   11,627,528      
Beginning balance at Mar. 31, 2022 41,210,855 $ 11,628 79,335,877 (26,679,983) (11,456,667)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (878,185)        
Ending balance (in shares) at Jun. 30, 2022   11,911,043      
Ending balance at Jun. 30, 2022 44,766,664 $ 11,911 83,769,588 (27,558,168) (11,456,667)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (7,484,639)        
Ending balance (in shares) at Sep. 30, 2022   11,948,718      
Ending balance at Sep. 30, 2022 $ 35,704,682 $ 11,949 82,375,477 (35,042,807) (11,639,937)
Beginning balance (in shares) at Dec. 31, 2022 10,842,271 12,292,104      
Beginning balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (5,251,201)        
Ending balance (in shares) at Mar. 31, 2023   12,452,613      
Ending balance at Mar. 31, 2023 $ 26,742,353 $ 12,452 84,861,365 (46,085,922) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2022 10,842,271 12,292,104      
Beginning balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (11,015,110)        
Ending balance (in shares) at Jun. 30, 2023   13,056,409      
Ending balance at Jun. 30, 2023 $ 22,893,674 $ 13,056 86,775,991 (51,849,831) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2022 10,842,271 12,292,104      
Beginning balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (14,837,232)        
Ending balance (in shares) at Sep. 30, 2023   13,120,413      
Ending balance at Sep. 30, 2023 $ 19,870,965 $ 13,120 87,575,340 (55,671,953) (12,045,542)
Beginning balance (in shares) at Dec. 31, 2022 10,842,271 12,292,104      
Beginning balance at Dec. 31, 2022 $ 31,321,994 $ 12,292 84,189,965 (40,834,721) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation 2,199,046   2,199,046    
Stock issuance related to acquisition and contingent consideration (in shares)   833,357      
Issuance of contingent consideration shares originally incorrectly recorded in Q2 2023 1,820,857 $ 898 1,819,959    
Stock grant program vesting (in shares)   397,208      
Stock grant program vesting 0 $ 333 (333)    
Issuance of warrants $ 181,119   181,119    
Stock options exercised (in shares) 0        
Net loss $ (25,437,661)        
Ending balance (in shares) at Dec. 31, 2023 12,072,836 13,522,669      
Ending balance at Dec. 31, 2023 $ 10,085,355 $ 13,523 88,389,756 (66,272,382) (12,045,542)
Beginning balance (in shares) at Mar. 31, 2023   12,452,613      
Beginning balance at Mar. 31, 2023 26,742,353 $ 12,452 84,861,365 (46,085,922) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (5,763,909)        
Ending balance (in shares) at Jun. 30, 2023   13,056,409      
Ending balance at Jun. 30, 2023 22,893,674 $ 13,056 86,775,991 (51,849,831) (12,045,542)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net loss (3,822,122)        
Ending balance (in shares) at Sep. 30, 2023   13,120,413      
Ending balance at Sep. 30, 2023 $ 19,870,965 $ 13,120 $ 87,575,340 $ (55,671,953) $ (12,045,542)