XML 29 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
RIGHT OF USE ASSETS AND LIABILITIES
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
RIGHT OF USE ASSETS AND LIABILITIES RIGHT OF USE ASSETS AND LIABILITIES
As of December 31, 2023 and 2022, the Company has seven operating type leases with an imputed annual interest rate of 8%. Each of the Company's operating type leases are utilized as office space with one lease also including a warehouse for inventory. Five of the leases were acquired by the Company in connection with the acquisitions of 2WR, Emerald, and DVO. The remaining lease terms range from less than one year to 5 years, as of December 31, 2023. As of December 31, 2023 and 2022, right of use assets were $2,041,217 and $2,618,825, respectively, and for the years ended December 31, 2023 and 2022 lease expense was $460,347 and $192,955, respectively.
The following is a summary of operating right-of-use lease liabilities:
As of December 31,
20232022
Operating lease liabilities related to right of use liabilities$2,087,503 $2,645,598 
Less current portion(707,141)(600,816)
Long term$1,380,362 $2,044,782 
The following is a schedule showing total future minimum lease payments for the Company's operating leases:
Year ending
December 31,
Minimum
Lease Payments
2024$754,076 
2025573,133 
2026404,751 
2027346,812 
2028253,415 
Thereafter82,488 
Total minimum lease payments$2,414,675 
Less: Amount representing interest $(327,172)
Net lease obligations$2,087,503