XML 47 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Income Statement [Abstract]    
Revenue $ 24,189,803 $ 20,050,776
Cost of revenue 17,563,594 13,892,025
Gross profit 6,626,209 6,158,751
Operating expenses    
Marketing 1,016,073 992,288
General and administrative 9,207,737 7,721,221
General and administrative - amortization of broker issuing costs and broker warrants associated with convertible debentures 432,578 0
Stock-based Compensation 1,830,426 1,245,826
Total operating expenses 12,486,814 9,959,335
Loss from operations (5,860,605) (3,800,584)
Non-operating expenses:    
Interest expense (704,230) (119,961)
Interest expense - amortization of warrants and conversion price associated with convertible debentures (1,333,520) 0
Write-down of investment (505,766) 0
Other income, net 53,548 24,672
Total non-operating expenses (2,489,968) (95,289)
Loss before income taxes and equity-method investments (8,350,573) (3,895,873)
Income tax benefit 0 0
Net income (loss) (8,350,573) (3,895,873)
Comprehensive income (loss) $ (8,350,573) $ (3,895,873)
Earnings (loss) per share    
Net loss per share - basic and diluted $ (0.32) $ (0.16)
Weighted average outstanding shares 26,318,059 24,848,239