XML 64 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current Assets    
Cash $ 448,703 $ 1,178,852
Accounts receivable, net 1,564,969 501,191
Inventories, net 676,175 1,214,224
Related party receivable 49,658 122,356
Prepayments and advances 1,258,700 928,682
Total current assets 3,998,205 3,945,305
Non-current assets    
Property, plant, and equipment, net 165,035 441,141
Operating lease right of use assets, net 215,848 0
Investments 2,020,358 1,261,649
Goodwill 902,067 0
Other assets 106,179 96,669
Total non-current assets 3,409,487 1,799,459
Total assets 7,407,692 5,744,764
Current liabilities    
Accounts payable 3,753,862 1,630,893
Accrued expenses 1,686,841 1,144,142
Related party payable 24,972 18,802
Customer deposits 2,915,406 3,298,609
Related party note payable 1,000,000 1,000,000
Notes payable 2,812,709 2,478,869
Operating lease liabilities 123,395 0
Total current liabilities 12,317,185 9,571,315
Non-current liabilities    
Operating lease liabilities 98,841 0
Total non-current liabilities 98,841 0
Total liabilities 12,416,026 9,571,315
Commitments and contingencies, Note 11
Equity    
Preferred stock, $0.10 par value; 10,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2019 and December 31, 2018 0 0
Common stock, $0.001 par value; 100,000,000 shares authorized; 28,209,312 and 25,229,833 shares issued and outstanding as of December 31, 2019, and December 31, 2018 respectively 28,209 25,230
Additional Paid in Capital 11,854,083 4,688,272
Accumulated deficit (16,890,626) (8,540,053)
Total shareholders' deficit (5,008,334) (3,826,551)
Total liabilities and shareholders' deficit $ 7,407,692 $ 5,744,764