XML 90 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities        
Net Loss $ (2,909,874) $ (1,281,698) $ (3,895,873) $ (2,577,395)
Adjustment to reconcile net loss from operations:        
Depreciation and amortization 120,028 77,112 154,136 75,605
Interest expense - related to loan term revisions 43,059 1,131 0 0
Warrant expense 0 0 3,394 0
Inventory write-offs 14,462 58,310 77,531 82,404
Bad debt expense 11,615 39,963 106,464 141,288
Stock compensation expense 1,097,137 213,955 1,245,826 84,839
Changes in Operating Assets and Liabilities (excluding effects of acquisitions):        
Accounts receivable (491,566) (312,471) (73,917) (286,642)
Inventory (62,615) (116,627) (167,040) (331,203)
Prepayments and advances (159,225) (306,072) (69,409) (742,231)
Other assets (43,827) 0 (19,275) (3,995)
Accounts payable 1,621,950 (160,527) 217,640 421,380
Accrued expenses 524,911 20,934 (11,973) 608,541
Customer deposits (1,409,085) 1,357,645 147,360 2,772,070
Net Cash Used in Operating Activities (1,643,030) (408,344) (2,285,136) 244,661
Cash Flows from Investing Activities        
Purchase of investment (477,000) (139,771) (861,649) (400,000)
Purchases of property and equipment (75,924) (136,721) (369,480) (204,494)
Purchases of intangible assets (25,000) (20,671) (33,674) (8,049)
Cash acquired in acquisition 49,742 0 0 0
Net Cash Used Used In Investing Activities (528,182) (297,163) (1,264,803) (612,543)
Cash Flows from Financing Activities        
Issuance of capital stock 0 80,000 80,000 1,956,002
Issuance of convertible debentures 2,565,000 0 0 0
Proceeds from issuance of notes payable 0 0 2,000,000 300,000
Proceeds from related party loan 0 0 1,000,000 0
Repayment of notes payable (340,934) (8,000) (8,000) (248,792)
Net Cash Provided by Financing Activities 2,224,066 72,000 3,072,000 2,007,210
Net Increase (Decrease) in Cash 52,854 (633,507) (477,939) 1,639,328
Cash at Beginning of Period 1,178,852 1,656,791 1,656,791 17,463
Cash at End of Period 1,231,706 1,023,284 1,178,852 1,656,791
Supplemental Cash Flow Information:        
Interest Paid 249,117 43,274 119,961 216,576
Income Tax Paid 0 0 0 0
Supplemental disclosure of non-cash investing and financing activities:        
Operating lease right of use asset set-up effective January 1, 2019 139,266 0 0 0
Operating lease liability set-up effective January 1, 2019 139,266 0 0 0
Common stock issued to reduce convertible and promissory notes payable 0 0 0 500,000
Common stock retired $ 0 $ 0 $ 375 $ 0