XML 35 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Income Statement [Abstract]            
Revenue $ 5,639,658 $ 5,897,300 $ 11,473,674 $ 9,343,664 $ 20,050,776 $ 12,298,015
Cost of sales 3,688,581 4,030,852 7,778,420 6,473,345 13,892,025 9,244,329
Gross profit 1,951,077 1,866,448 3,695,254 2,870,319 6,158,751 3,053,686
Operating expenses            
Marketing 331,515 310,756 650,614 433,193 1,068,629 402,621
General and administrative 2,390,383 1,915,995 4,608,772 3,465,602 7,644,880 4,929,369
Stock compensation 508,440 114,105 1,097,137 213,955 1,245,826 84,839
Total operating expenses 3,230,338 2,340,856 6,356,523 4,112,750 9,959,335 5,416,829
Loss from operations (1,279,261) (474,408) (2,661,269) (1,242,431) (3,800,584) (2,363,143)
Non-operating expenses:            
Interest expense (149,146) (24,561) (249,117) (43,274) (119,961) (216,576)
Other income (expense) 4 (80) 512 4,007 24,672 2,324
Total non-operating expenses (149,142) (24,641) (248,605) (39,267) (95,289) (214,252)
Loss before income taxes and equity-method investments (1,428,403) (499,049) (2,909,874) (1,281,698) (3,895,873) (2,577,395)
Income tax benefit 0 0 0 0 0 0
Net loss (1,428,403) (499,049) (2,909,874) (1,281,698) (3,895,873) (2,577,395)
Comprehensive loss $ (1,428,403) $ (499,049) $ (2,909,874) $ (1,281,698) $ (3,895,873) $ (2,577,395)
Loss per share:            
Net loss per share - basic and diluted $ (0.06) $ (0.02) $ (0.11) $ (0.05) $ (0.16) $ (0.11)
Weighted average shares used in computation 25,763,501 24,672,505 25,567,313 24,856,149 24,848,239 [1] 23,315,227 [1]
[1] Weighted shares outstanding for the period ended December 31, 2017 were recalculated from partnership units to common stock shares with a conversion rate of 193.3936722 shares for each LLC unit.