XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on a Recurring Basis
The following tables summarize the Company’s Level 1 and Level 2 financial assets measured at fair value on a recurring basis within the fair value hierarchy as of March 31, 2024 and December 31, 2023 (in thousands):
March 31, 2024
Valuation
Hierarchy
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Aggregate
Fair Value
Assets:
Money market funds(1)
Level 1$142,405 $— $— $142,405 
U.S. government treasuriesLevel 2986,450 112 (384)986,178 
U.S. government agency bonds and discount notesLevel 297,634 57 (75)97,616 
Yankee bonds Level 210,967 — (12)10,955 
Asset-backed securities Level 215,849 (2)15,851 
Corporate bondsLevel 2236,306 74 (273)236,107 
Equity securitiesLevel 1N/AN/AN/A3,927 
Total financial assets$1,489,611 $247 $(746)$1,493,039 
______________________________________________
(1)Includes $19.8 million of restricted cash equivalents.
December 31, 2023
Valuation
Hierarchy
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Aggregate
Fair Value
Assets:
Money market funds(1)
Level 1$278,187 $— $— $278,187 
U.S. government treasuriesLevel 21,162,124 1,017 (80)1,163,061 
U.S. government agency bonds and discount notesLevel 2181,189 27 (50)181,166 
Equity securitiesLevel 1N/AN/AN/A 9,853 
Total financial assets$1,621,500 $1,044 $(130)$1,632,267 
______________________________________________
(1)Includes $19.7 million of restricted cash equivalents.
Estimated Fair Value of Significant Unobservable Inputs As of March 31, 2024, the Company calculated the estimated fair value of the remaining clinical and regulatory milestones related to tobevibart (formally as VIR-3434), an investigational subcutaneously administered HBV-neutralizing monoclonal antibody, or mAb, using the following significant unobservable inputs:
Unobservable input
Range
(Weighted-Average)1
Discount rates
10.9% - 11.4% (11.1%)
Probability of achievement
14.4% - 60.0% (42.5%)
______________________________________________
(1)Unobservable inputs were weighted based on the relative fair value of the clinical and regulatory milestone payments.
As of March 31, 2024, the Monte Carlo simulation assumed a commercial product launch and associated discrete revenue forecasts, as well as the following significant unobservable inputs for the remaining commercial milestones related to tobevibart:
Unobservable inputValue
Volatility70.0%
Discount rate10.0%
Probability of achievement29.1%
Summary of Changes in Estimated Fair Value of Contingent Consideration
The following table sets forth the changes in the estimated fair value of the Company’s contingent consideration obligations (in thousands):
Contingent
Consideration
Balance at December 31, 2023$25,961 
Changes in fair value1,649 
Balance at March 31, 2024$27,610