XML 31 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on a Recurring Basis
The following tables summarize the Company’s Level 1 and Level 2 financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as of June 30, 2023 and December 31, 2022:
June 30, 2023
Valuation
Hierarchy
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Aggregate
Fair Value
(in thousands)
Assets:
Money market funds(1)
Level 1$425,881 $— $— $425,881 
U.S. government treasuriesLevel 21,284,324 12 (1,978)1,282,358 
U.S. government agency bonds and discount notesLevel 2125,880 (237)125,651 
Equity securitiesLevel 1N/AN/AN/A 13,531 
Total financial assets$1,836,085 $20 $(2,215)$1,847,421 
______________________________________________
(1)Includes $19.9 million of restricted cash equivalents.
December 31, 2022
Valuation
Hierarchy
Amortized
Cost
Gross
Unrealized
Holding
Gains
Gross
Unrealized
Holding
Losses
Aggregate
Fair Value
(in thousands)
Assets:
Money market funds(1)
Level 1$909,342 $— $— $909,342 
U.S. government treasuriesLevel 21,493,841 — (8,396)1,485,445 
Equity securitiesLevel 1N/AN/AN/A 31,892 
Total financial assets$2,403,183 $— $(8,396)$2,426,679 
______________________________________________
(1)Includes $19.3 million of restricted cash equivalents.
Estimated Fair Value of Significant Unobservable Inputs As of June 30, 2023, the Company calculated the estimated fair value of the remaining clinical and regulatory milestones related to VIR-3434, an investigational subcutaneously administered HBV-neutralizing monoclonal antibody, or mAb, using the following significant unobservable inputs:
Unobservable input
Range
(Weighted-Average)1
Discount rates
13.1% - 14.1% (13.5%)
Probability of achievement
14.4% - 60.0% (42.4%)
______________________________________________
(1)Unobservable inputs were weighted based on the relative fair value of the clinical and regulatory milestone payments.
As of June 30, 2023, the Monte Carlo simulation assumed a commercial product launch and associated discrete revenue forecasts, as well as the following significant unobservable inputs for the remaining commercial milestones related to VIR-3434:
Unobservable inputValue
Volatility75.0%
Discount rate11.0%
Probability of achievement28.7%
Summary of Changes in Estimated Fair Value of Contingent Consideration
The following table sets forth the changes in the estimated fair value of the Company’s contingent consideration obligations (in thousands):
Contingent
Consideration
Balance at December 31, 2022$24,937 
Changes in fair value(10)
Balance at June 30, 2023$24,927