XML 49 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements - Additional Information (Details)
$ in Thousands
1 Months Ended 9 Months Ended
Mar. 10, 2020
USD ($)
Oct. 31, 2020
USD ($)
Jun. 30, 2020
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Total unrealized gains recorded in accumulated other comprehensive income (loss)       $ 200  
Derivative liability         $ 12,449
Reclassification of derivative liability to additional paid-in capital upon achievement of development milestone $ 29,200        
Maximum          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Securities contractual term       1 year  
Humabs          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Specified clinical development milestones payment     $ 10,000    
Estimated fair value of contingent consideration       $ 42,500 $ 14,900
Humabs | Subsequent Event | SARS-CoV-2 Product          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Specified clinical development milestones payment   $ 10,000      
Humabs | Measurement Input, Discount Rate | Commercial Milestones          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input       0.11 [1] 0.13
Humabs | Measurement Input, Discount Rate | Maximum | Clinical and Regulatory Milestones          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input       0.12 [2] 0.111
Humabs | Measurement Input, Discount Rate | Minimum | Clinical and Regulatory Milestones          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input       0.10 [2] 0.077
Humabs | Measurement Input Expected Revenue Volatility | Commercial Milestones          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input       0.60 [1] 0.55
TomegaVax          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Estimated fair value of contingent consideration       $ 9,500 $ 2,700
TomegaVax | Measurement Input Risk Free Interest Rate | Maximum          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value embedded derivative estimated using discount rates         0.017
TomegaVax | Measurement Input Risk Free Interest Rate | Minimum          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value embedded derivative estimated using discount rates         0.016
TomegaVax | Measurement Input, Discount Rate | Maximum          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input [3]       0.002  
TomegaVax | Measurement Input, Discount Rate | Minimum          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input [3]       0.000  
TomegaVax | Expected Stock Price Volatility          
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items]          
Fair value contingent consideration measurement input [3]       0.85  
Fair value embedded derivative estimated using discount rates         0.81
[1] Unobservable inputs were weighted based on the relative fair value of the commercial milestone payments
[2] Unobservable inputs were weighted based on the relative fair value of the clinical and regulatory milestone payments.
[3]

Unobservable inputs were weighted based on the relative fair value of the underlying milestones.