0001888524-25-019791.txt : 20251121 0001888524-25-019791.hdr.sgml : 20251121 20251121132435 ACCESSION NUMBER: 0001888524-25-019791 CONFORMED SUBMISSION TYPE: 10-D PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20251113 0001013454 0001541294 FILED AS OF DATE: 20251121 DATE AS OF CHANGE: 20251121 ABS ASSET CLASS: Commercial mortgages FILER: COMPANY DATA: COMPANY CONFORMED NAME: DBJPM 2017-C6 Mortgage Trust CENTRAL INDEX KEY: 0001706403 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] ORGANIZATION NAME: Office of Structured Finance STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-D SEC ACT: 1934 Act SEC FILE NUMBER: 333-206705-09 FILM NUMBER: 251506842 BUSINESS ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10005 BUSINESS PHONE: (212) 250-2500 MAIL ADDRESS: STREET 1: 60 WALL STREET CITY: NEW YORK STATE: NY ZIP: 10005 10-D 1 dbj17c06_10d-202511.htm dbj17c06_10d-202511.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from: October 11, 2025 to November 13, 2025

Commission File Number of issuing entity: 333-206705-09

Central Index Key Number of issuing entity: 0001706403

DBJPM 2017-C6 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-206705

Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294

German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0000835271

JPMorgan Chase Bank, National Association
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization of the issuing entity)

38-4032167
38-4040947
38-7187263
(I.R.S. Employer Identification No.)

c/o Computershare Trust Company, N.A., as agent for
Wells Fargo Bank, National Association
9062 Old Annapolis Road
Columbia, MD 21045
(Address of principal executive offices of the issuing entity) (Zip Code)

(667) 786-1992
(Telephone number, including area code)

Not Applicable
(Former name, former address, if changed since last report)

Registered/reporting pursuant to (check one)

Title of Class	Section 12(b)	Section 12(g)	Section 15(d)	Name of Exchange (If Section 12(b))
A-1			X
A-2			X
A-3			X
A-SB			X
A-4			X
A-5			X
X-A			X
A-M			X
B			X
C			X

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

Part I - DISTRIBUTION INFORMATION

Item 1. Distribution and Pool Performance Information.

On November 13, 2025 a distribution was made to holders of the certificates issued by DBJPM 2017-C6 Mortgage Trust.

The distribution report is attached as an Exhibit to this Form 10-D, please see Item 10(b), Exhibit 99.1 for the related information.

The following table presents the loss information for the trust assets for the DBJPM 2017-C6 Mortgage Trust in accordance with Item 1100(b) as required by Item 1121(a)(9) of Regulation AB:

Loss Information as reported on November 13, 2025

Number of Delinquencies 30+ days	% of Delinquencies 30+ days by Pool Balance	Number of Loans/REOs with Losses	Average Net Loss
0	N/A	4	$3,159,640.48

No assets securitized by Deutsche Mortgage & Asset Receiving Corporation (the "Depositor") and held by DBJPM 2017-C6 Mortgage Trust were the subject of a demand to repurchase for breach of the representations and warranties contained in the underlying transaction documents during the distribution period from October 11, 2025 to November 13, 2025.

The Depositor filed its most recent Form ABS-15G in accordance with Rule 15Ga-1 under the Securities Exchange Act of 1934 (a "Rule 15Ga-1 Form ABS-15G") on February 13, 2025. The CIK number for the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 13, 2025. The CIK number of GACC is 0001541294.

JPMorgan Chase Bank, National Association ("JPM"), one of the sponsors, has filed a Form ABS-15G pursuant to Rule 15Ga-1 under the Securities Exchange Act of 1934 on February 7, 2025. The CIK number of JPM is 0000835271.

Item 1A. Asset-Level Information.

ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on November 21, 2025 under Commission File No. 333-206705-09 and incorporated by reference herein).

ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on November 21, 2025 under Commission File No. 333-206705-09 and incorporated by reference herein).

Part II - OTHER INFORMATION

Item 10. Exhibits.

(a) The following is a list of documents filed as part of this Report on Form 10-D:

(99.1) Monthly report distributed to holders of the certificates issued by DBJPM 2017-C6 Mortgage Trust, relating to the November 13, 2025 distribution.

(102) ABS Asset Data File (filed as Exhibit 102 to the registrant's Form ABS-EE filed on November 21, 2025 under Commission File No. 333-206705-09 and incorporated by reference herein).

(103) ABS Asset Related Document (filed as Exhibit 103 to the registrant's Form ABS-EE filed on November 21, 2025 under Commission File No. 333-206705-09 and incorporated by reference herein).

(b) The exhibits required to be filed by the Registrant pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ Matt Smith
Matt Smith, Director

Date: November 21, 2025

/s/ R. Chris Jones
R. Chris Jones, Managing Director

Date: November 21, 2025

EX-99.1 2 dbj17c06_ex991-202511.htm dbj17c06_ex991-202511.htm - Generated by SEC Publisher for SEC Filing


Distribution Date:	11/13/25	DBJPM 2017-C6 Mortgage Trust
Determination Date:	11/06/25
Next Distribution Date:	12/12/25
Record Date:	10/31/25	Commercial Mortgage Pass-Through Certificates
		Series 2017-C6


Table of Contents			Contacts
Section	Pages	Role	Party and Contact Information
Certificate Distribution Detail	2	Depositor	Deutsche Mortgage & Asset Receiving Corporation
Certificate Factor Detail	3		Lainie Kaye		cmbs.requests@db.com
Certificate Interest Reconciliation Detail	4		1 Columbus Circle \| New York, NY 10019 \| United States
		Master Servicer	Midland Loan Services, a Division of PNC Bank, National
Exchangeable Certificate Detail	5-6		Association
Additional Information	7		Executive Vice President - Division Head	(913) 253-9000	askmidlandls.com
Bond / Collateral Reconciliation - Cash Flows	8		10851 Mastin Street, Suite 300 \| Overland Park, KS 66210 \| United States
Certificate Ratings Detail	9	Special Servicer	K-Star Asset Management LLC
Bond / Collateral Reconciliation - Balances	10		Mike Stauber	(214) 390-7233	Michael.Stauber@kkr.com
			5949 Sherry Lane, Suite 950 \| Dallas, TX 75225 \| United States
Current Mortgage Loan and Property Stratification	11-15
		Certificate Administrator	Computershare Trust Company, N.A. as agent for Wells Fargo
Mortgage Loan Detail (Part 1)	16-17		Bank, N.A.
Mortgage Loan Detail (Part 2)	18-19		Corporate Trust Services (CMBS)		cctcmbsbondadmin@computershare.com;
					trustadministrationgroup@computershare.com
Principal Prepayment Detail	20		9062 Old Annapolis Road \| Columbia, MD 21045 \| United States
Historical Detail	21	Operating Advisor & Asset	Pentalpha Surveillance LLC
Delinquency Loan Detail	22	Representations Reviewer
			Attention: Transaction Manager		notices@pentalphasurveillance.com
Collateral Stratification and Historical Detail	23
			501 John James Audubon Parkway, Suite 401 \| Amherst, NY 14228 \| United States
Specially Serviced Loan Detail - Part 1	24
		Rating Agency	Fitch Ratings, Inc.
Specially Serviced Loan Detail - Part 2	25			(212) 908-0500
Modified Loan Detail	26		33 Whitehall Street \| New York, NY 10004 \| United States
Historical Liquidated Loan Detail	27	Rating Agency	Moody's Investors Service, Inc
Historical Bond / Collateral Loss Reconciliation Detail	28		General Contact	(212) 553-1653
Interest Shortfall Detail - Collateral Level	29		7 World Trade Center, at 250 Greenwich Street \| New York, NY 10007 \| United States
Supplemental Notes	30	Rating Agency	Standard & Poor's Rating Services
				(212) 438-2430
			55 Water Street \| New York, NY 10041 \| United States
		Rating Agency	DBRS, Inc.
			US office	(312) 332-3492
			333 West Wacker Drive, Suite 1800 \| Chicago, IL 60606 \| United States
		Directing Certificateholder	KKR Real Estate Credit Opportunity Partners Aggregator I L.P.
			-

This report is compiled by Computershare Trust Company, N.A. from information provided by third parties. Computershare Trust Company, N.A. has not independently confirmed the accuracy of the information.

Please visit www.ctslink.com for additional information and if applicable, any special notices and any credit risk retention notices. In addition, certificate holders may register online for email notification when special notices are posted. For information or assistance please call 866-846-4526.


© 2021 Computershare. All rights reserved. Confidential.	Page 1 of 30


				Certificate Distribution Detail

											Current	Original
		Pass-Through			Principal	Interest	Prepayment				Credit	Credit
Class	CUSIP	Rate (2)	Original Balance Beginning Balance		Distribution	Distribution	Penalties	Realized Losses Total Distribution Ending Balance			Support¹ Support¹

A-1	23312JAA1	1.907000%	24,010,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	31.89%
A-2	23312JAB9	2.917000%	96,439,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	31.89%
A-3	23312JAC7	3.269000%	151,000,000.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	31.89%
A-SB	23312JAD5	3.121000%	35,950,000.00	10,670,266.87	625,258.59	27,751.59	0.00	0.00	653,010.18	10,045,008.28	44.34%	31.89%
A-4	23312JAE3	3.071000%	200,000,000.00	176,035,703.90	24,514,065.29	450,504.71	0.00	0.00	24,964,570.00	151,521,638.61	44.34%	31.89%
A-5	23312JAF0	3.328000%	263,878,000.00	263,878,000.00	0.00	731,821.65	0.00	0.00	731,821.65	263,878,000.00	44.34%	31.89%
A-M	23312JAH6	3.561000%	104,674,000.00	104,674,000.00	0.00	310,620.10	0.00	0.00	310,620.10	104,674,000.00	30.64%	22.65%
B	23312JAJ2	3.792000%	48,205,000.00	48,205,000.00	0.00	152,327.80	0.00	0.00	152,327.80	48,205,000.00	24.34%	18.39%
C	23312JAK9	4.174000%	49,582,000.00	49,582,000.00	0.00	172,462.72	0.00	0.00	172,462.72	49,582,000.00	17.85%	14.01%
D	23312JAQ6	3.347969%	53,714,000.00	53,714,000.00	0.00	149,860.66	0.00	0.00	149,860.66	53,714,000.00	10.82%	9.27%
E-RR	23312JAT0	4.347969%	26,168,000.00	26,168,000.00	0.00	94,814.70	0.00	0.00	94,814.70	26,168,000.00	7.40%	6.96%
F-RR	23312JAV5	4.347969%	11,018,000.00	11,018,000.00	0.00	39,921.60	0.00	0.00	39,921.60	11,018,000.00	5.96%	5.98%
G-RR*	23312JAX1	4.347969%	37,187,594.00	24,890,274.01	0.00	88,749.30	0.00	0.00	88,749.30	24,890,274.01	2.70%	2.70%
VRR Interest	N/A	4.347969%	30,574,810.00	21,334,584.77	697,596.84	77,261.91	11,660.49	0.00	786,519.24	20,636,987.93	0.00%	0.00%
S	23312JAZ6	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
R	23312JBA0	0.000000%	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%	0.00%
Regular SubTotal			1,132,400,404.02	790,169,829.55	25,836,920.72	2,296,096.74	11,660.49	0.00	28,144,677.95	764,332,908.83


X-A	23312JAG8	1.061501%	875,951,000.00	555,257,970.78	0.00	491,172.18	420,209.54	0.00	911,381.72	530,118,646.89
X-B	23312JAL7	0.362279%	97,787,000.00	97,787,000.00	0.00	29,521.82	0.00	0.00	29,521.82	97,787,000.00
X-D	23312JAN3	1.000000%	53,714,000.00	53,714,000.00	0.00	44,761.67	0.00	0.00	44,761.67	53,714,000.00
Notional SubTotal			1,027,452,000.00	706,758,970.78	0.00	565,455.67	420,209.54	0.00	985,665.21	681,619,646.89

Deal Distribution Total					25,836,920.72	2,861,552.41	431,870.03	0.00	29,130,343.16

*	Denotes the Controlling Class (if required)
(1)	Calculated by taking (A) the sum of the ending certificate balance of all classes in a series less (B) the sum of (i) the ending certificate balance of the designated class and (ii) the ending certificate balance of all classes which are not subordinate to the designated class and
	dividing the result by (A).
(2)	Pass-Through Rates with respect to any Class of Certificates on next month’s Payment Date is expected to be the same as the current respective Pass-Through Rate, subject to any modifications on the underlying loans, any change in certificate or pool balance, any change in
	the underlying index (if and as applicable), and any other matters provided in the governing documents.




© 2021 Computershare. All rights reserved. Confidential.											Page 2 of 30


				Certificate Factor Detail
						Cumulative
					Interest Shortfalls	Interest
Class	CUSIP	Beginning Balance	Principal Distribution	Interest Distribution	/ (Paybacks)	Shortfalls	Prepayment Penalties	Losses	Total Distribution	Ending Balance
Regular Certificates
A-1	23312JAA1	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-2	23312JAB9	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-3	23312JAC7	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
A-SB	23312JAD5	296.80853602	17.39245035	0.77194965	0.00000000	0.00000000	0.00000000	0.00000000	18.16440000	279.41608567
A-4	23312JAE3	880.17851950	122.57032645	2.25252355	0.00000000	0.00000000	0.00000000	0.00000000	124.82285000	757.60819305
A-5	23312JAF0	1,000.00000000	0.00000000	2.77333332	0.00000000	0.00000000	0.00000000	0.00000000	2.77333332	1,000.00000000
A-M	23312JAH6	1,000.00000000	0.00000000	2.96750005	0.00000000	0.00000000	0.00000000	0.00000000	2.96750005	1,000.00000000
B	23312JAJ2	1,000.00000000	0.00000000	3.16000000	0.00000000	0.00000000	0.00000000	0.00000000	3.16000000	1,000.00000000
C	23312JAK9	1,000.00000000	0.00000000	3.47833327	0.00000000	0.00000000	0.00000000	0.00000000	3.47833327	1,000.00000000
D	23312JAQ6	1,000.00000000	0.00000000	2.78997394	0.00000000	0.00000000	0.00000000	0.00000000	2.78997394	1,000.00000000
E-RR	23312JAT0	1,000.00000000	0.00000000	3.62330709	0.00000000	0.00000000	0.00000000	0.00000000	3.62330709	1,000.00000000
F-RR	23312JAV5	1,000.00000000	0.00000000	3.62330732	0.00000000	0.00000000	0.00000000	0.00000000	3.62330732	1,000.00000000
G-RR	23312JAX1	669.31660085	0.00000000	2.38652977	0.03860992	26.06971346	0.00000000	0.00000000	2.38652977	669.31660085
VRR Interest	N/A	697.78306946	22.81606460	2.52697924	0.00130303	0.87987595	0.38137571	0.00000000	25.72441955	674.96700486
S	23312JAZ6	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000
R	23312JBA0	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000	0.00000000

Notional Certificates
X-A	23312JAG8	633.89158843	0.00000000	0.56073020	0.00000000	0.00000000	0.47971809	0.00000000	1.04044829	605.19212478
X-B	23312JAL7	1,000.00000000	0.00000000	0.30189923	0.00000000	0.00000000	0.00000000	0.00000000	0.30189923	1,000.00000000
X-D	23312JAN3	1,000.00000000	0.00000000	0.83333340	0.00000000	0.00000000	0.00000000	0.00000000	0.83333340	1,000.00000000




© 2021 Computershare. All rights reserved. Confidential.										Page 3 of 30


				Certificate Interest Reconciliation Detail

									Additional
				Accrued	Net Aggregate	Distributable	Interest		Interest
		Accrual	Prior Interest	Certificate	Prepayment	Certificate	Shortfalls /	Payback of Prior	Distribution	Interest	Cumulative
Class	Accrual Period	Days	Shortfalls	Interest	Interest Shortfall	Interest	(Paybacks)	Realized Losses	Amount	Distribution	Interest Shortfalls
A-1	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-2	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-3	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
A-SB	10/01/25 - 10/30/25	30	0.00	27,751.59	0.00	27,751.59	0.00	0.00	0.00	27,751.59	0.00
A-4	10/01/25 - 10/30/25	30	0.00	450,504.71	0.00	450,504.71	0.00	0.00	0.00	450,504.71	0.00
A-5	10/01/25 - 10/30/25	30	0.00	731,821.65	0.00	731,821.65	0.00	0.00	0.00	731,821.65	0.00
X-A	10/01/25 - 10/30/25	30	0.00	491,172.18	0.00	491,172.18	0.00	0.00	0.00	491,172.18	0.00
X-B	10/01/25 - 10/30/25	30	0.00	29,521.82	0.00	29,521.82	0.00	0.00	0.00	29,521.82	0.00
X-D	10/01/25 - 10/30/25	30	0.00	44,761.67	0.00	44,761.67	0.00	0.00	0.00	44,761.67	0.00
A-M	10/01/25 - 10/30/25	30	0.00	310,620.10	0.00	310,620.10	0.00	0.00	0.00	310,620.10	0.00
B	10/01/25 - 10/30/25	30	0.00	152,327.80	0.00	152,327.80	0.00	0.00	0.00	152,327.80	0.00
C	10/01/25 - 10/30/25	30	0.00	172,462.72	0.00	172,462.72	0.00	0.00	0.00	172,462.72	0.00
D	10/01/25 - 10/30/25	30	0.00	149,860.66	0.00	149,860.66	0.00	0.00	0.00	149,860.66	0.00
E-RR	10/01/25 - 10/30/25	30	0.00	94,814.70	0.00	94,814.70	0.00	0.00	0.00	94,814.70	0.00
F-RR	10/01/25 - 10/30/25	30	0.00	39,921.60	0.00	39,921.60	0.00	0.00	0.00	39,921.60	0.00
G-RR	10/01/25 - 10/30/25	30	968,034.11	90,185.11	0.00	90,185.11	1,435.81	0.00	0.00	88,749.30	969,469.92
VRR Interest	10/01/25 - 10/30/25	30	26,862.20	77,301.76	0.00	77,301.76	39.84	0.00	0.00	77,261.91	26,902.04
S	N/A	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Totals			994,896.31	2,863,028.07	0.00	2,863,028.07	1,475.65	0.00	0.00	2,861,552.41	996,371.96




© 2021 Computershare. All rights reserved. Confidential.												Page 4 of 30


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Regular Interest
V1-A1 (Cert)	23312JBB8	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A1 (EC)	N/A	N/A	666,258.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2 (Cert)	23312JBD4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2 (EC)	N/A	N/A	2,676,107.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A3 (Cert)	23312JBF9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A3 (EC)	N/A	N/A	4,190,133.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-ASB (Cert)	23312JBH5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-ASB (EC)	N/A	4.347969%	997,584.76	296,091.67	17,350.44	1,072.83	290.02	0.00	18,713.29	278,741.23
V1-A4 (Cert)	23312JBK8	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A4 (EC)	N/A	4.347969%	5,549,845.67	4,884,854.95	680,246.40	17,699.33	11,370.47	0.00	709,316.20	4,204,608.55
V1-A5 (Cert)	23312JBM4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A5 (EC)	N/A	4.347969%	7,322,410.88	7,322,410.88	0.00	26,531.34	0.00	0.00	26,531.34	7,322,410.88
V1-AM (Cert)	23312JBP7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-AM (EC)	N/A	4.347969%	2,904,622.73	2,904,622.73	0.00	10,524.34	0.00	0.00	10,524.34	2,904,622.73
V1-B (Cert)	23312JBR3	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B (EC)	N/A	4.347969%	1,337,651.55	1,337,651.55	0.00	4,846.72	0.00	0.00	4,846.72	1,337,651.55
V1-C (Cert)	23312JBT9	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-C (EC)	N/A	4.347969%	1,375,862.24	1,375,862.24	0.00	4,985.17	0.00	0.00	4,985.17	1,375,862.24
V1-D (Cert)	23312JBV4	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D (EC)	N/A	4.347969%	1,490,522.05	1,490,522.05	0.00	5,400.62	0.00	0.00	5,400.62	1,490,522.05
V1-E (Cert)	23312JBX0	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E (EC)	N/A	4.347969%	726,142.00	726,141.81	0.00	2,631.03	0.00	0.00	2,631.03	726,141.81
V1-F (Cert)	23312JBZ5	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F (EC)	N/A	4.347969%	305,741.00	305,741.00	0.00	1,107.79	0.00	0.00	1,107.79	305,741.00
V1-G (Cert)	23312JCB7	N/A	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-G (EC)	N/A	4.347969%	1,031,927.03	690,685.89	0.00	2,462.72	0.00	0.00	2,462.72	690,685.89
Regular Interest Total			30,574,810.19	21,334,584.77	697,596.84	77,261.89	11,660.49	0.00	786,519.22	20,636,987.93
								Exchangeable Certificate Detail continued to next page
Exchangeable Certificate Details
V1-A1	23312JAA1	N/A	666,258.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A2	23312JAB9	N/A	2,676,107.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A3	23312JAC7	N/A	4,190,133.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-ASB	23312JAD5	N/A	997,584.76	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-A4	23312JAE3	N/A	5,549,845.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00

© 2021 Computershare. All rights reserved. Confidential.										Page 5 of 30


				Exchangeable Certificate Detail
		Pass-Through					Prepayment
Class	CUSIP	Rate	Original Balance	Beginning Balance Principal Distribution Interest Distribution			Penalties	Losses	Total Distribution	Ending Balance
Exchangeable Certificate Details
V1-A5	23312JAF0	N/A	7,322,410.88	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-AM	23312JAH6	N/A	2,904,622.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-B	23312JAJ2	N/A	1,337,651.55	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-C	23312JAK9	N/A	1,375,862.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-D	23312JAQ6	N/A	1,490,522.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-E	23312JAT0	N/A	726,142.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-F	23312JAV5	N/A	305,741.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V1-G	23312JAX1	N/A	1,031,927.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00
V-2	23312JCE1	4.347969%	30,574,810.00	21,334,584.77	697,596.84	77,261.91	11,660.49	0.00	786,519.24	20,636,987.93
Exchangeable Certificates Total			61,149,620.19	21,334,584.77	697,596.84	77,261.91	11,660.49	0.00	786,519.24	20,636,987.93




© 2021 Computershare. All rights reserved. Confidential.										Page 6 of 30


	Additional Information

Total Available Distribution Amount (1)	29,130,343.16

	Credit Opportunity
Other identity under which the Directing Certificateholder or it's parent entity primarily operates:	Partners Aggregator I
	L.P.
(1) The Available Distribution Amount includes any Prepayment Premiums.




© 2021 Computershare. All rights reserved. Confidential.		Page 7 of 30


Bond / Collateral Reconciliation - Cash Flows

Total Funds Collected		Total Funds Distributed
Interest		Fees
Interest Paid or Advanced	2,874,620.01	Master Servicing Fee	5,264.00
Interest Reductions due to Nonrecoverability Determination	0.00	Certificate Administrator Fee	4,218.63
Interest Adjustments	0.00	Trustee Fee	0.00
Deferred Interest	0.00	CREFC® Intellectual Property Royalty License Fee	340.21
ARD Interest	0.00	Operating Advisor Fee	1,769.10
Net Prepayment Interest Excess / (Shortfall)	0.00	Asset Representations Reviewer Fee	0.00
Extension Interest	0.00
Interest Reserve Withdrawal	0.00
Total Interest Collected	2,874,620.01	Total Fees	11,591.94

Principal		Expenses/Reimbursements
Scheduled Principal	604,545.13	Reimbursement for Interest on Advances	11.19
Unscheduled Principal Collections		ASER Amount	0.00
Principal Prepayments	23,669,370.87	Special Servicing Fees (Monthly)	0.00
Collection of Principal after Maturity Date	0.00	Special Servicing Fees (Liquidation)	0.00
Recoveries From Liquidations and Insurance Proceeds	0.00	Special Servicing Fees (Work Out)	1,464.44
Excess of Prior Principal Amounts Paid	0.00	Legal Fees	0.00
Curtailments	1,563,004.72	Rating Agency Expenses	0.00
Negative Amortization	0.00	Taxes Imposed on Trust Fund	0.00
Principal Adjustments	0.00	Non-Recoverable Advances	0.00
		Workout Delayed Reimbursement Amounts	0.00
		Other Expenses	0.00
Total Principal Collected	25,836,920.72	Total Expenses/Reimbursements	1,475.63

		Interest Reserve Deposit	0.00

Other		Payments to Certificateholders and Others
Prepayment Penalties / Yield Maintenance	431,870.03	Interest Distribution	2,861,552.41
Gain on Sale / Excess Liquidation Proceeds	0.00	Principal Distribution	25,836,920.72
Borrower Option Extension Fees	0.00	Prepayment Penalties / Yield Maintenance	431,870.03
		Borrower Option Extension Fees	0.00
Total Other Collected	431,870.03	Total Payments to Certificateholders and Others	29,130,343.16
Total Funds Collected	29,143,410.76	Total Funds Distributed	29,143,410.73


© 2021 Computershare. All rights reserved. Confidential.			Page 8 of 30

Certificate Ratings Detail

DBRS, Inc.

Fitch Ratings, Inc.

Moody's Investors Service, Inc

Standard & Poor's Rating Services

Date Last

Class

CUSIP

Original

Current¹

Original

Current¹

Original

Current¹

Original

Current¹

Changed

23312JAA1

AAA

N/A

AAA

PIF

11/01/25

Aaa

N'A

11/01/25

AAA

N'A

11/01/25

23312JAB9

AAA

N/A

AAA

PIF

11/01/25

Aaa

N'A

11/01/25

AAA

N'A

11/01/25

23312JAC7

AAA

Discontinued

AAA

11/01/25

Aaa

11/01/25

AAA

11/01/25

ASB

23312JAD5

AAA

11/01/25

Aaa

11/01/25

AAA

11/01/25

23312JAE3

AAA

11/01/25

Aaa

11/01/25

AAA

11/01/25

23312JAF0

AAA

11/01/25

Aaa

11/01/25

AAA

11/01/25

23312JAG8

AAA

11/01/25

Aa1

11/01/25

AA+

AA-

11/01/25

23312JAL7

AA (low)

A-

11/01/25

N'A

11/01/25

23312JAN3

BBB (high)

BBB

BBB-

BB-

11/01/25

N'A

11/01/25

23312JAH6

AAA

11/01/25

Aa3

11/01/25

AA+

AA-

11/01/25

23312JAJ2

AA (high)

AA-

11/01/25

AA-

BBB+

11/01/25

23312JAK9

A (high)

A-

11/01/25

N'A

11/01/25

23312JAQ6

BBB

BBB (low)

BBB-

BB-

11/01/25

N'A

11/01/25

ERR

23312JAT0

BB (high)

N/A

BB-

N'A

11/01/25

N'A

11/01/25

N'A

11/01/25

FRR

23312JAV5

BB (high)

B-

N'A

11/01/25

N'A

11/01/25

N'A

11/01/25

GRR

23312JAX1

N/A

N'A

11/01/25

N'A

11/01/25

N'A

11/01/25

VRR_1_RI

N/A

N'A

11/01/25

N'A

11/01/25

N'A

11/01/25

23312JAZ6

N/A

N'A

11/01/25

N'A

11/01/25

N'A

11/01/25

- Designates that the class was not rated by the above agency at the time of original issuance.

N/A

- Data not available this period.

- Designates that the above rating agency did not rate any classes in this transaction at the time of original issuance.

(1)

For any class not rated at the time of original issuance by any particular rating agency, no request has been made subsequent to issuance to obtain rating information, if any, from such rating agency. The current ratings were obtained directly from the applicable rating agency within 30

days of the payment date listed above. The ratings may have changed since they were obtained. Because the ratings may have changed, you may want to obtain current ratings directly from the rating agencies.

Page 9 of 30


		Bond / Collateral Reconciliation - Balances

		Collateral Reconciliation		Certificate Reconciliation
			Total		Total
Beginning Scheduled Collateral Balance		790,169,829.55	790,169,829.55	Beginning Certificate Balance	790,169,829.55
(-) Scheduled Principal Collections		604,545.13	604,545.13	(-) Principal Distributions	25,836,920.72
(-) Unscheduled Principal Collections		25,232,375.59	25,232,375.59	(-) Realized Losses	0.00
(-) Principal Adjustments (Cash)		0.00	0.00	Realized Loss and Realized Loss Adjustments on Collateral	0.00
(-) Principal Adjustments (Non-Cash)		0.00	0.00	Current Period NRA¹	0.00
(-) Realized Losses from Collateral		0.00	0.00	Current Period WODRA¹	0.00
(-) Other Adjustments²		0.00	0.00	Principal Used to Pay Interest	0.00
				Non-Cash Principal Adjustments	0.00
Ending Scheduled Collateral Balance		764,332,908.83	764,332,908.83	Certificate Other Adjustments**	0.00
Beginning Actual Collateral Balance		790,221,281.06	790,221,281.06	Ending Certificate Balance	764,332,908.83
Ending Actual Collateral Balance		764,332,908.83	764,332,908.83



		NRA/WODRA Reconciliation		Under / Over Collateralization Reconciliation
		Non-Recoverable Advances (NRA) from	Workout Delayed Reimbursement of Advances
		Principal	(WODRA) from Principal	Beginning UC / (OC)	0.00
Beginning Cumulative Advances		0.00	0.00	UC / (OC) Change	0.00
Current Period Advances		0.00	0.00	Ending UC / (OC)	0.00
Ending Cumulative Advances		0.00	0.00	Net WAC Rate	4.35%
				UC / (OC) Interest	0.00
(1)	Current Period NRA and WODRA displayed will represent the portion applied as Realized Losses to the bonds.
(2)	Other Adjustments value will represent miscellaneous items that may impact the Scheduled Balance of the collateral.
**	A negative value for Certificate Other Adjustments represents the payback of prior Principal Shortfalls, if any.




© 2021 Computershare. All rights reserved. Confidential.					Page 10 of 30


				Current Mortgage Loan and Property Stratification



			Scheduled Balance							Debt Service Coverage Ratio¹
	Scheduled	# Of	Scheduled	% Of			Weighted Avg	Debt Service Coverage	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Balance	Loans	Balance	Agg. Bal.			DSCR¹	Ratio	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP
	7,499,999 or less	4	22,309,046.37	2.92%	18	4.6318	1.318036	1.39 or less	7	135,879,145.17	17.78%	19	4.5084	1.111975
7,500,000 to 14,999,999		6	63,028,591.16	8.25%	19	4.5484	1.663711	1.40 to 1.44	2	33,471,803.58	4.38%	17	4.6349	1.440000
15,000,000 to 24,999,999		6	119,426,790.41	15.62%	19	4.1567	1.658785	1.45 to 1.54	2	47,871,509.51	6.26%	18	4.6039	1.477400
25,000,000 to 49,999,999		6	198,341,809.60	25.95%	18	4.4734	1.942075	1.55 to 1.99	9	244,038,022.99	31.93%	10	3.9394	1.755009
50,000,000 to 74,999,999		3	158,196,280.85	20.70%	4	3.8216	2.050104	2.00 to 2.49	4	130,000,000.00	17.01%	18	3.9717	2.147692
	75,000,000 or greater	1	75,000,000.00	9.81%	19	3.6694	1.750000	2.50 to 2.87	0	0.00	0.00%	0	0.0000	0.000000
	Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536	2.88 or greater	2	45,042,037.14	5.89%	18	4.1660	4.343152
								Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document is
	used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 11 of 30


			Current Mortgage Loan and Property Stratification




			State³						State³
	# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
State				WAM²	WAC		State				WAM²	WAC
	Properties	Balance	Agg. Bal.			DSCR¹		Properties	Balance	Agg. Bal.			DSCR¹
Defeased	24	128,030,390.44	16.75%	18	4.3948	NAP	Wisconsin	1	685,212.12	0.09%	19	4.4860	1.110000
Arizona	1	1,328,127.29	0.17%	19	4.4860	1.110000	Wyoming	1	795,184.46	0.10%	19	4.4860	1.110000
Arkansas	1	269,868.45	0.04%	19	4.4860	1.110000	Totals	113	764,332,908.83	100.00%	15	4.2078	1.818536
California	21	249,499,512.04	32.64%	10	4.2166	2.022640
									Property Type³
Connecticut	1	719,049.76	0.09%	19	4.4860	1.110000
Florida	1	6,252,726.04	0.82%	18	4.6900	1.620000		# Of	Scheduled	% Of			Weighted Avg
							Property Type				WAM²	WAC
Georgia	1	25,312,906.25	3.31%	18	4.6200	1.720000		Properties	Balance	Agg. Bal.			DSCR¹
Illinois	3	2,918,496.21	0.38%	19	4.4860	1.110000	Defeased	24	128,030,390.44	16.75%	18	4.3948	NAP
Indiana	5	5,261,752.63	0.69%	19	4.4860	1.110000	Industrial	1	6,890,000.00	0.90%	19	4.5900	1.680000
Kentucky	1	1,395,802.56	0.18%	19	4.4860	1.110000	Lodging	67	122,530,087.75	16.03%	19	4.3929	2.159472
Maryland	1	795,184.46	0.10%	19	4.4860	1.110000	Mixed Use	5	108,560,226.56	14.20%	18	4.0773	2.013243
Massachusetts	1	12,849,228.26	1.68%	19	4.7500	1.230000	Multi-Family	2	13,454,588.54	1.76%	19	4.7009	1.714137
Michigan	3	3,899,787.73	0.51%	19	4.4860	1.110000	Office	6	203,830,712.87	26.67%	8	3.8525	1.696239
Minnesota	2	1,595,342.00	0.21%	19	4.4860	1.110000	Retail	7	170,994,865.66	22.37%	18	4.3685	1.636691
Nevada	2	41,093,751.46	5.38%	18	4.5749	1.529756	Self Storage	1	10,042,037.14	1.31%	18	4.5250	2.960000
New Jersey	1	1,370,424.36	0.18%	19	4.4860	1.110000	Totals	113	764,332,908.83	100.00%	15	4.2078	1.818536
New York	7	226,666,320.33	29.66%	18	3.8626	1.974100
North Carolina	1	1,158,939.12	0.15%	19	4.4860	1.110000
Ohio	3	3,265,332.13	0.43%	19	4.4860	1.110000
Oklahoma	2	1,044,875.10	0.14%	19	4.4860	1.110000
Oregon	2	24,208,800.70	3.17%	19	4.3131	1.351648
Pennsylvania	3	2,461,688.09	0.32%	19	4.4860	1.110000
Texas	20	14,813,570.66	1.94%	19	4.4860	1.110000
Virginia	2	2,605,498.06	0.34%	19	4.4860	1.110000
Washington	2	4,035,138.25	0.53%	19	4.4860	1.110000

Note: Please refer to footnotes on the next page of the report.




© 2021 Computershare. All rights reserved. Confidential.													Page 12 of 30


				Current Mortgage Loan and Property Stratification



			Note Rate							Seasoning
		# Of	Scheduled	% Of			Weighted Avg		# Of	Scheduled	% Of			Weighted Avg
	Note Rate				WAM²	WAC		Seasoning				WAM²	WAC
		Loans	Balance	Agg. Bal.			DSCR¹		Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP
	4.4999% or less	15	478,553,930.62	62.61%	14	4.0124	1.939944	12 months or less	0	0.00	0.00%	0	0.0000	0.000000
	4.5000% to 4.7499%	8	133,417,812.62	17.46%	18	4.6047	1.629425	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	4.7500% or greater	3	24,330,775.15	3.18%	19	4.8896	1.124919	25 months to 36 months	0	0.00	0.00%	0	0.0000	0.000000
	Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536	37 months to 48 months	0	0.00	0.00%	0	0.0000	0.000000
								49 months or greater	26	636,302,518.39	83.25%	15	4.1701	1.843671
								Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 13 of 30


				Current Mortgage Loan and Property Stratification



		Anticipated Remaining Term (ARD and Balloon Loans)							Remaining Amortization Term (ARD and Balloon Loans)
	Anticipated	# Of	Scheduled	% Of			Weighted Avg	Remaining	# Of	Scheduled	% Of			Weighted Avg
					WAM²	WAC						WAM²	WAC
	Remaining Term	Loans	Balance	Agg. Bal.			DSCR¹	Amortization Term	Loans	Balance	Agg. Bal.			DSCR¹
	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP
	60 months or less	26	636,302,518.39	83.25%	15	4.1701	1.843671	Interest Only	14	447,262,140.21	58.52%	14	3.9877	1.972600
61 months to 115 months		0	0.00	0.00%	0	0.0000	0.000000	60 months or less	0	0.00	0.00%	0	0.0000	0.000000
116 months to 119 months		0	0.00	0.00%	0	0.0000	0.000000	61 months to 119 months	0	0.00	0.00%	0	0.0000	0.000000
	120 months or greater	0	0.00	0.00%	0	0.0000	0.000000	120 months or greater	12	189,040,378.18	24.73%	18	4.6017	1.538630
	Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536	Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.														Page 14 of 30


				Current Mortgage Loan and Property Stratification



			Age of Most Recent NOI						Remaining Stated Term (Fully Amortizing Loans)
	Age of Most	# Of	Scheduled	% Of			Weighted Avg	Age of Most	# Of	Scheduled	% Of	Weighted Avg
					WAM²	WAC					WAM²	WAC
	Recent NOI	Loans	Balance	Agg. Bal.			DSCR¹	Recent NOI	Loans	Balance	Agg. Bal.	DSCR¹
	Defeased	5	128,030,390.44	16.75%	18	4.3948	NAP			No outstanding loans in this group
Underwriter's Information		0	0.00	0.00%	0	0.0000	0.000000
	12 months or less	26	636,302,518.39	83.25%	15	4.1701	1.843671
	13 months to 24 months	0	0.00	0.00%	0	0.0000	0.000000
	25 months or greater	0	0.00	0.00%	0	0.0000	0.000000
	Totals	31	764,332,908.83	100.00%	15	4.2078	1.818536
(1)	Debt Service Coverage Ratios are updated periodically as new NOI figures become available from borrowers on an asset level. In all cases the most current DSCR provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer, information from the offering document
	is used. The debt service coverage ratio information was provided to the Certificate Administrator by the Master Servicer and the Certificate Administrator has not independently confirmed the accuracy of such information.
(2)	Anticipated Remaining Term and WAM are each calculated based upon the term from the current month to the earlier of the Anticipated Repayment Date, if applicable, and the Maturity Date.
(3)	Data in this table was calculated by allocating pro-rata the current loan information to the properties based upon the Cut Off Date Balance of each property as disclosed in the offering document. The Scheduled Balance Totals reflect the aggregate balances of all pooled loans as reported in the
	CREFC Loan Periodic Update File. To the extent that the Scheduled Balance Total figure for the "State" and "Property" stratification tables is not equal to the sum of the scheduled balance figures for each state or property, the difference is explained by loans that have been modified into a split
	loan structure. The "State" and "Property" stratification tables do not include the balance of the subordinate note (sometimes called the B-piece or a "hope note") of a loan that has been modified into a split-loan structure.




© 2021 Computershare. All rights reserved. Confidential.												Page 15 of 30


						Mortgage Loan Detail (Part 1)

					Interest						Original	Adjusted	Beginning	Ending	Paid
		Prop			Accrual	Gross	Scheduled	Scheduled	Principal Anticipated Maturity			Maturity	Scheduled	Scheduled	Through
Pros ID	Loan ID	Type	City	State	Type	Rate	Interest	Principal	Adjustments Repay Date		Date	Date	Balance	Balance	Date
1A2A2	30312632	OF	New York	NY	Actual/360	3.669%	236,982.08	0.00	0.00	N/A	06/01/27	--	75,000,000.00	75,000,000.00	11/01/25
1A2C12	30312633	OF	New York	NY	Actual/360	3.669%	59,245.52	0.00	0.00	N/A	06/01/27	--	18,750,000.00	18,750,000.00	11/01/25
3A1C1	30312641	MU	New York	NY	Actual/360	3.954%	170,239.40	0.00	0.00	N/A	05/06/27	--	50,000,000.00	50,000,000.00	11/06/25
3A1C4	30312642	MU	New York	NY	Actual/360	3.954%	68,095.76	0.00	0.00	N/A	05/06/27	--	20,000,000.00	20,000,000.00	11/06/25
3A1C5	30312643	MU	New York	NY	Actual/360	3.954%	34,047.88	0.00	0.00	N/A	05/06/27	--	10,000,000.00	10,000,000.00	11/06/25
4A1	30312644	LO	Various	Various	Actual/360	4.486%	147,262.91	781,502.36	0.00	N/A	06/01/27	--	38,121,932.04	37,340,429.68	11/01/25
4A7	30312650	LO	Various	Various	Actual/360	4.486%	147,262.91	781,502.36	0.00	N/A	06/01/27	--	38,121,932.04	37,340,429.68	11/01/25
5	30312661	MF	Dallas	TX	Actual/360	4.710%	235,286.92	118,366.79	0.00	N/A	06/06/27	--	58,011,978.26	57,893,611.47	11/06/25
6	30312585	OF	San Francisco	CA	Actual/360	3.555%	178,427.58	94,496.90	0.00	N/A	04/06/24	04/06/28	58,290,777.75	58,196,280.85	11/06/25
7	30312591	RT	New York	NY	Actual/360	4.000%	172,222.22	0.00	0.00	05/01/27	05/01/29	--	50,000,000.00	50,000,000.00	11/01/25
9	30312473	98	Various	Various	Actual/360	3.795%	148,363.42	0.00	0.00	04/06/27	04/06/28	--	45,400,000.00	45,400,000.00	11/06/25
11	30312664	RT	Lake Forest	CA	Actual/360	4.670%	132,090.75	54,487.11	0.00	N/A	05/06/27	--	32,847,047.85	32,792,560.74	11/06/25
12	30312665	LO	Monterey	CA	Actual/360	4.063%	122,454.31	0.00	0.00	N/A	05/01/27	--	35,000,000.00	35,000,000.00	11/01/25
13	30298407	OF	Reno	NV	Actual/360	4.580%	120,727.20	55,722.98	0.00	N/A	04/06/27	--	30,611,206.23	30,555,483.25	11/06/25
14	30312666	RT	Columbus	GA	Actual/360	4.620%	100,884.43	45,560.06	0.00	N/A	05/06/27	--	25,358,466.31	25,312,906.25	11/06/25
15	30312667	RT	Palm Desert	CA	Actual/360	4.370%	87,125.79	50,096.57	0.00	N/A	05/06/27	--	23,152,938.21	23,102,841.64	11/06/25
17	30312669	MF	Lexington	KY	Actual/360	4.750%	96,814.30	23,669,370.87	0.00	N/A	05/01/27	--	23,669,370.87	0.00	11/01/25
18	30298535	RT	Oregon City	OR	Actual/360	4.300%	83,312.50	0.00	0.00	N/A	06/06/27	--	22,500,000.00	22,500,000.00	11/06/25
20	30312671	MU	Santa Monica	CA	Actual/360	4.180%	71,970.89	0.00	0.00	N/A	06/06/27	--	19,995,000.00	19,995,000.00	11/06/25
21	30312672	IN	El Paso	TX	Actual/360	4.630%	65,359.98	27,239.00	0.00	N/A	06/06/27	--	16,393,501.22	16,366,262.22	11/06/25
23	30312674	OF	Goleta	CA	Actual/360	4.460%	57,998.69	22,691.13	0.00	N/A	05/06/27	--	15,101,639.90	15,078,948.77	11/06/25
24	30312675	LO	Braintree	MA	Actual/360	4.750%	52,663.69	26,105.06	0.00	N/A	06/06/27	--	12,875,333.32	12,849,228.26	11/06/25
27	30298584	MF	Las Vegas	NV	Actual/360	4.560%	41,466.89	22,060.06	0.00	N/A	06/06/27	--	10,560,328.27	10,538,268.21	11/06/25
28	30312679	SS	El Monte	CA	Actual/360	4.525%	39,211.92	21,260.53	0.00	N/A	05/06/27	--	10,063,297.67	10,042,037.14	11/06/25
29	30312680	RT	El Cajon	CA	Actual/360	4.520%	43,010.00	16,411.30	0.00	N/A	05/06/27	--	11,050,242.29	11,033,830.99	11/06/25
32	30312683	MU	Redwood City	CA	Actual/360	4.990%	36,876.25	16,744.81	0.00	N/A	06/06/27	--	8,581,971.37	8,565,226.56	11/06/25
33	30312684	RT	Fern Park	FL	Actual/360	4.690%	25,304.43	12,900.79	0.00	N/A	05/01/27	--	6,265,626.83	6,252,726.04	11/01/25
35	30298538	IN	Carlsbad	CA	Actual/360	4.590%	27,232.73	0.00	0.00	N/A	06/06/27	--	6,890,000.00	6,890,000.00	11/06/25




© 2021 Computershare. All rights reserved. Confidential.															Page 16 of 30

Mortgage Loan Detail (Part 1)

Interest

Original

Adjusted

Beginning

Ending

Paid

Prop

Accrual

Gross

Scheduled

Principal

Anticipated Maturity

Maturity

Scheduled

Through

Pros ID

Loan ID

Type

City

State

Type

Rate

Interest

Principal

Adjustments Repay Date

Date

Balance

Date

30312685

San Francisco

Actual/360

4.350%

23,411.46

0.00

N/A

05/06/27

6,250,000.00

11/06/25

30312687

St. Petersburg

Actual/360

5.110%

18,906.36

8,271.86

0.00

N/A

05/06/27

4,296,629.26

4,288,357.40

11/06/25

30312688

Irving

Actual/360

4.900%

17,252.42

6,630.28

0.00

N/A

02/06/27

4,088,789.63

4,082,159.35

11/06/25

30312689

Massena

Actual/360

5.210%

13,108.42

5,499.90

0.00

N/A

06/06/27

2,921,820.23

2,916,320.33

11/06/25

Totals

2,874,620.01

25,836,920.72

0.00

790,169,829.55

764,332,908.83

1 Property Type Codes

HC - Health Care

MU - Mixed Use

WH - Warehouse

MF - Multi-Family

SS - Self Storage

LO - Lodging

RT - Retail

SF - Single Family Rental

98 - Other

IN - Industrial

OF - Office

MH - Mobile Home Park

SE - Securities

CH - Cooperative Housing

ZZ - Missing Information/Undefined

Page 17 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
1A2A2	72,698,049.00	76,077,536.58	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
1A2C12	72,698,049.00	76,077,536.58	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1C1	0.00	56,943,640.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1C4	0.00	56,943,640.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
3A1C5	0.00	56,943,640.00	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A1	0.00	36,552,606.00	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
4A7	0.00	36,552,606.00	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
5	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
6	17,273,777.00	18,043,061.04	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
7	7,368,479.00	7,288,872.20	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
9	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
11	2,874,769.56	3,438,342.28	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
12	10,452,930.60	8,388,635.81	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
13	3,757,398.27	3,487,550.84	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
14	2,847,347.27	3,110,777.54	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
15	2,620,555.77	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
17	2,954,606.81	2,883,337.40	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
18	2,173,376.62	1,651,653.98	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
20	1,540,803.82	1,363,828.32	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
21	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
23	1,311,508.29	1,552,970.90	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
24	1,179,804.09	1,361,382.99	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
27	1,384,180.74	1,395,629.65	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
28	2,192,176.76	2,162,961.77	07/01/24	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
29	1,087,950.30	765,635.90	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
32	678,967.13	638,917.06	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
33	808,501.98	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
35	807,104.71	545,790.92	01/01/25	09/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 18 of 30


					Mortgage Loan Detail (Part 2)

			Most Recent Most Recent Appraisal							Cumulative	Current
	Most Recent	Most Recent	NOI Start	NOI End	Reduction	Appraisal	Cumulative	Current P&I	Cumulative P&I	Servicer	NRA/WODRA
Pros ID	Fiscal NOI	NOI	Date	Date	Date	Reduction Amount	ASER	Advances	Advances	Advances	from Principal	Defease Status
36	443,930.72	159,144.30	01/01/25	06/30/25	--	0.00	0.00	0.00	0.00	0.00	0.00
38	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
39	0.00	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	Full Defeasance
40	348,796.95	0.00	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00
Totals	209,503,064.39	454,329,698.06				0.00	0.00	0.00	0.00	0.00	0.00




© 2021 Computershare. All rights reserved. Confidential.													Page 19 of 30


		Principal Prepayment Detail
			Unscheduled Principal	Prepayment Penalties
Pros ID	Loan Number	Amount	Prepayment / Liquidation Code	Prepayment Premium Amount	Yield Maintenance Amount
4A1	30312644	781,502.36	Partial Liquidation (Curtailment)	0.00	0.00
4A7	30312650	781,502.36	Partial Liquidation (Curtailment)	0.00	0.00
17	30312669	23,669,370.87	Payoff w/ yield maintenance	0.00	431,870.03
Totals		25,232,375.59		0.00	431,870.03
Note: Principal Prepayment Amount listed here may include Principal Adjustment Amounts on the loan in addition to the Unscheduled Principal Amount.




© 2021 Computershare. All rights reserved. Confidential.					Page 20 of 30


								Historical Detail

						Delinquencies¹								Prepayments			Rate and Maturities
		30-59 Days		60-89 Days		90 Days or More		Foreclosure		REO	Modifications			Curtailments		Payoff	Next Weighted Avg.
Distribution
	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Balance	#	Amount	#	Amount	Coupon	Remit	WAM¹
Date
11/13/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	2	1,563,004.72	1	23,669,370.87	4.207754%	4.190630%	15
10/10/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	2	3,756,135.92	2	32,621,447.70	4.224748%	4.207712%	17
09/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.242979%	4.225506%	18
08/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.243195%	4.225719%	19
07/11/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.243409%	4.225930%	20
06/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.243638%	4.226156%	21
05/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.243850%	4.226364%	22
04/11/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.244076%	4.226587%	23
03/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.244285%	4.226793%	24
02/12/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.244541%	4.227046%	25
01/10/25	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.244747%	4.227249%	26
12/12/24	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	0	0.00	4.244952%	4.227451%	27
Note: Foreclosure and REO Totals are included in the delinquencies aging categories.




© 2021 Computershare. All rights reserved. Confidential.																		Page 21 of 30

Delinquency Loan Detail

Paid

Mortgage

Outstanding

Servicing

Resolution

Through

Months

Loan

Current P&I

Outstanding P&I

Servicer

Actual Principal

Transfer

Strategy

Bankruptcy

Foreclosure

Pros ID

Loan ID

Date

Delinquent

Status¹

Advances

Balance

Date

Code²

Date

REO Date

No delinquent loans this period

1 Mortgage Loan Status

2 Resolution Strategy Code

A - Payment Not Received But Still in Grace Period 0 - Current

4 - Performing Matured Balloon

1 - Modification

6 - DPO

10 - Deed in Lieu of Foreclosures

B - Late Payment But Less Than 30 days

1 - 30-59 Days Delinquent

5 - Non Performing Matured Balloon

2 - Foreclosure

7 - REO

11- Full Payoff

Delinquent

3 - Bankruptcy

8 - Resolved

12 - Reps and Warranties

2 - 60-89 Days Delinquent

6 - 121+ Days Delinquent

4 - Extension

9 - Pending Return to Master Servicer

13 -

TBD

3 - 90-120 Days Delinquent

5 - Note Sale

98 - Other

Page 22 of 30


				Collateral Stratification and Historical Detail
Maturity Dates and Loan Status¹

		Total	Performing	Non-Performing		REO/Foreclosure

Past Maturity		0	0	0			0
0 - 6 Months		0	0	0			0
7 - 12 Months		0	0	0			0
13 - 24 Months		610,736,628	610,736,628	0			0
25 - 36 Months		103,596,281	103,596,281	0			0
37 - 48 Months		50,000,000	50,000,000	0			0
49 - 60 Months		0	0	0			0
> 60 Months		0	0	0			0




Historical Delinquency Information

	Total	Current	30-59 Days	60-89 Days	90+ Days		REO/Foreclosure

Nov-25	764,332,909	764,332,909	0	0	0		0
Oct-25	790,169,830	790,169,830	0	0	0		0
Sep-25	827,226,968	827,226,968	0	0	0		0
Aug-25	827,921,255	827,921,255	0	0	0		0
Jul-25	828,612,862	828,612,862	0	0	0		0
Jun-25	829,350,129	829,350,129	0	0	0		0
May-25	830,036,221	830,036,221	0	0	0		0
Apr-25	830,768,170	830,768,170	0	0	0		0
Mar-25	831,448,788	831,448,788	0	0	0		0
Feb-25	832,272,858	832,272,858	0	0	0		0
Jan-25	832,947,666	832,947,666	0	0	0		0
Dec-24	833,619,870	833,619,870	0	0	0		0
(1) Maturity dates used in this chart are based on the dates provided by the Master Servicer in the Loan Periodic File.




© 2021 Computershare. All rights reserved. Confidential.								Page 23 of 30


			Specially Serviced Loan Detail - Part 1
		Ending Scheduled				Net Operating				Remaining
Pros ID	Loan ID	Balance	Actual Balance	Appraisal Value	Appraisal Date	Income	DSCR	DSCR Date	Maturity Date	Amort Term
4A1	30312644	37,340,429.68	37,340,429.68		--	29,252,658.60	1.11000	06/30/25	06/01/27	I/O
4A7	30312650	37,340,429.68	37,340,429.68		--	29,252,658.60	1.11000	06/30/25	06/01/27	I/O
Totals		74,680,859.36	74,680,859.36			58,505,317.20




© 2021 Computershare. All rights reserved. Confidential.										Page 24 of 30


					Specially Serviced Loan Detail - Part 2

				Servicing
		Property		Transfer	Resolution
Pros ID	Loan ID	Type¹	State	Date	Strategy Code²		Special Servicing Comments
4A1	30312644	LO	Various	02/19/25	1
	11/6/2025 - Loan transferred to Special Servicing effective 2/24/25 due to imminent default. Hello Letter was noticed and PNA has been executed. Collateral consists of a 65 mixed service hotels, totaling 6,366 keys. Loan is paid through
	11/1/2025. A Modif ication Agreement was signed on 9/25/2025 which provides for the expedited sale of underperforming assets along with modifications to certain release provisions, cash-management terms and other terms to improve funding
	towards operations at remaining portfolio.

4A7	30312650	LO	Various	02/19/25	1
	11/6/2025 - Please refer to commentary on loan #30312644.



1 Property Type Codes						2 Resolution Strategy Code
HC - Health Care			MU - Mixed Use		WH - Warehouse	1 - Modification	6 - DPO	10 - Deed in Lieu of Foreclosures
MF - Multi-Family			SS - Self Storage		LO - Lodging	2 - Foreclosure	7 - REO	11- Full Payoff
RT - Retail			SF - Single Family Rental		98 - Other	3 - Bankruptcy	8 - Resolved	12 - Reps and Warranties
IN - Industrial			OF - Office		MH - Mobile Home Park	4 - Extension	9 - Pending Return to Master Servicer	13 - TBD
SE - Securities			CH - Cooperative Housing		ZZ - Missing Information/Undefined	5 - Note Sale	98 - Other




© 2021 Computershare. All rights reserved. Confidential.								Page 25 of 30


				Modified Loan Detail
		Pre-Modification		Post-Modification				Modification	Modification
						Modification	Modification Booking	Closing	Effective
		Balance	Rate	Balance	Rate
Pros ID	Loan Number					Code¹	Date	Date	Date
2	30312634	0.00	3.56283%	0.00	3.56283%	10	06/05/24	06/05/24	07/31/24
4A1	30312644	40,000,000.00	4.48600%	40,000,000.00	4.48600%	8	08/31/20	09/01/20	09/08/20
4A1	30312644	0.00	4.48600%	0.00	4.48600%	8	09/08/20	09/01/20	08/31/20
4A7	30312650	40,000,000.00	4.48600%	40,000,000.00	4.48600%	8	08/31/20	09/01/20	09/08/20
4A7	30312650	0.00	4.48600%	0.00	4.48600%	8	09/08/20	09/01/20	08/31/20
6	30312585	0.00	3.55470%	0.00	3.55470%	9	05/24/24	05/24/24	06/25/24
11	30312664	0.00	4.67000%	0.00	4.67000%	10	05/03/21	05/06/21	06/09/21
11	30312664	0.00	4.67000%	0.00	4.67000%	10	06/09/21	05/06/21	05/03/21
Totals		80,000,000.00		80,000,000.00
1 Modification Codes
1 - Maturity Date Extension		5 - Temporary Rate Reduction	8 - Other
2 - Amortization Change		6 - Capitalization on Interest	9 - Combination
3 - Principal Write-Off		7 - Capitalization on Taxes	10 - Forbearance
Note: Please refer to Servicer Reports for modification comments.




© 2021 Computershare. All rights reserved. Confidential.									Page 26 of 30


					Historical Liquidated Loan Detail

			Loan		Gross Sales					Current		Loss to Loan	Percent of
			Beginning	Most Recent	Proceeds or	Fees,	Net Proceeds	Net Proceeds		Period	Cumulative	with	Original
	Loan		Scheduled	Appraised	Other	Advances,	Received on	Available for	Realized Loss	Adjustment to	Adjustment to	Cumulative	Loan
Pros ID¹	Number	Dist.Date	Balance	Value or BPO	Proceeds	and Expenses	Liquidation	Distribution	to Loan	Loan	Loan	Adjustment	Balance
2	30312634	09/12/24	73,196,147.02	0.00	600.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00%
25	30312676	05/12/22	12,734,638.88	11,600,000.00	8,726,507.97	1,579,841.01	8,726,507.97	7,146,666.96	5,587,971.92	0.00	175,992.11	5,411,979.81	40.61%
31	30312682	09/12/24	9,116,941.25	11,475,000.00	7,315,859.57	3,986,363.56	7,315,859.57	3,329,496.01	5,787,445.24	0.00	570,707.40	5,216,737.84	50.16%
34	30298581	09/12/24	6,217,087.59	8,550,000.00	8,518,693.99	4,311,450.66	8,518,693.99	4,207,243.33	2,009,844.26	0.00	0.00	2,009,844.26	28.71%
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			101,264,814.74	31,625,000.00	24,561,661.53	9,877,655.23	24,561,061.53	14,683,406.30	13,385,261.42	0.00	746,699.51	12,638,561.91

Note: Fees, Advances and Expenses also include outstanding P & I advances and unpaid fees (servicing, trustee, etc.).




© 2021 Computershare. All rights reserved. Confidential.													Page 27 of 30


				Historical Bond / Collateral Loss Reconciliation Detail
			Certificate	Reimb of Prior
			Interest Paid	Realized Losses		Loss Covered by					Total Loss
			from Collateral	from Collateral	Aggregate	Credit	Loss Applied to	Loss Applied to	Non-Cash	Realized Losses	Applied to
	Loan	Distribution	Principal	Interest	Realized Loss to	Support/Deal	Certificate	Certificate	Principal	from	Certificate
Pros ID	Number	Date	Collections	Collections	Loan	Structure	Interest Payment	Balance	Adjustment	NRA/WODRA	Balance
2	30312634	09/25/24	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
25	30312676	06/12/23	0.00	0.00	5,411,979.81	0.00	0.00	7,109.53	0.00	0.00	5,411,979.81
		02/10/23	0.00	0.00	5,404,870.28	0.00	0.00	(1,500.00)	0.00	0.00
		01/12/23	0.00	0.00	(457,463.52)	0.00	0.00	(181,601.64)	0.00	0.00
		05/12/22	0.00	0.00	5,587,971.92	0.00	0.00	5,587,971.92	0.00	0.00
31	30312682	08/12/25	0.00	0.00	5,216,737.84	0.00	0.00	(29,076.40)	0.00	0.00	5,216,737.84
		02/12/25	0.00	0.00	5,245,814.24	0.00	0.00	(541,631.00)	0.00	0.00
		09/12/24	0.00	0.00	5,787,445.24	0.00	0.00	5,787,445.24	0.00	0.00
34	30298581	09/12/24	0.00	0.00	2,009,844.26	0.00	0.00	2,009,844.26	0.00	0.00	2,009,844.26
Current Period Totals			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cumulative Totals			0.00	0.00	12,638,561.91	0.00	0.00	12,638,561.91	0.00	0.00	12,638,561.91




© 2021 Computershare. All rights reserved. Confidential.											Page 28 of 30

Interest Shortfall Detail - Collateral Level

Special Servicing Fees

Modified

Deferred

Non-

Reimbursement of

Other

Interest

Recoverable

Interest on

Advances from

Shortfalls /

Reduction /

Pros ID

Adjustments

Collected

Monthly

Liquidation

Work Out

ASER

PPIS / (PPIE)

Interest

Advances

Interest

(Refunds)

(Excess)

0.00

1,464.44

0.00

11.19

0.00

Total

0.00

1,464.44

0.00

11.19

0.00

Note: Interest Adjustments listed for each loan do not include amounts that were used to adjust the Weighted Average Net Rate of the mortgage loans.

Collateral Shortfall Total

1,475.63

Page 29 of 30


	Supplemental Notes
	None




© 2021 Computershare. All rights reserved. Confidential.		Page 30 of 30

EX-102 3 exh_102.xml Prospectus Loan ID 1 10-07-2025 11-06-2025 JPMCB/Natixis/SG/DBNY/Barclays 05-05-2017 93750000.00000000 120 06-01-2027 0 .03669400 .03669400 3 1 120 07-01-2017 true 1 A1 3 .00000000 93750000.00000000 1 1 1 0 true true false false false 06-30-2019 .00000000 .00000000 245 Park Avenue 245 Park Avenue New York NY 10167 New York OF 1723993 1723993 1965 2006 2210000000.00000000 MAI 04-01-2017 2210000000.00000000 04-01-2017 MAI .91100000 .87050000 6 07-01-2019 N Societe Generale 524212 10-31-2032 Ares Management LLC 287491 06-30-2043 Houlihan Lokey, Inc 182291 06-30-2034 03-31-2017 01-01-2025 06-30-2025 177756680.00000000 145990432.00000000 62448738.00000000 69912895.42000000 115307942.00000000 76077536.58000000 109564903.00000000 70334496.58000000 UW CREFC 40179930.00000000 2.87000000 1.89340000 2.73000000 1.75050000 F F 06-30-2025 false false 93750000.00000000 296227.60000000 .03669400 .00013050 296227.60000000 .00000000 .00000000 93750000.00000000 93750000.00000000 11-01-2025 2 false .00000000 .00000000 .00000000 0 Wells Fargo Bank, National 11-02-2021 11-14-2022 false .00000000 8 Prospectus Loan ID 2 10-07-2025 11-06-2025 JPMCB/BANA 05-19-2017 85000000.00000000 84 06-05-2024 0 .03562830 .03562830 3 1 84 07-05-2017 true 1 A1 3 .00000000 85000000.00000000 1 41 0 true true true false true 07-04-2019 03-04-2024 03-04-2024 BAE Facility 333750 2015 65400000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 6796684.00000000 2514773.00000000 4281911.00000000 3981536.00000000 UW Fedex Ground (Stratford) 225198 2016 63000000.00000000 MAI 02-24-2017 1.00000000 6 07-05-2019 5379160.00000000 1990289.00000000 3388871.00000000 3186193.00000000 UW Fedex (Baltimore) 306016 2016 58000000.00000000 MAI 02-27-2017 1.00000000 6 07-05-2019 5375273.00000000 1988851.00000000 3386422.00000000 3111008.00000000 UW Harman Becker 188042 2015 46200000.00000000 MAI 03-02-2017 1.00000000 6 07-05-2019 5387147.00000000 1993244.00000000 3393902.00000000 3224665.00000000 UW General Electric Company 306406 2015 44000000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 4259069.00000000 1575856.00000000 2683213.00000000 2407448.00000000 UW Godaddy Office 150000 2014 39000000.00000000 MAI 02-24-2017 1.00000000 6 07-05-2019 3876583.00000000 1434336.00000000 2442247.00000000 2307247.00000000 UW Carrier 517000 2014 38500000.00000000 MAI 02-23-2017 1.00000000 6 07-05-2019 3465588.00000000 1282268.00000000 2183320.00000000 1722043.00000000 UW Emerus 95640 2000 31300000.00000000 MAI 02-24-2017 1.00000000 6 07-05-2019 3397543.00000000 1257091.00000000 2140452.00000000 2054376.00000000 UW Cardinal Health 200, LLC 275951 2015 30450000.00000000 MAI 02-21-2017 1.00000000 6 07-05-2019 2790425.00000000 1032457.00000000 1757968.00000000 1509612.00000000 UW Commscope 176648 2014 30150000.00000000 MAI 02-27-2017 1.00000000 6 07-05-2019 2932121.00000000 1084885.00000000 1847237.00000000 1688253.00000000 UW FCA 300000 2012 28400000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 2747456.00000000 1016559.00000000 1730897.00000000 1460897.00000000 UW Fedex (Staunton) 225198 2016 23900000.00000000 MAI 03-02-2017 1.00000000 6 07-05-2019 2190820.00000000 810603.00000000 1380217.00000000 1177538.00000000 UW Quad Packaging (Proteus) - Franklin Business Park 205000 2006 20000000.00000000 MAI 02-24-2017 1.00000000 6 07-05-2019 1815035.00000000 671563.00000000 1143472.00000000 954472.00000000 UW Quad Packaging (Transpak) - Franklin Business Park 218000 2006 19800000.00000000 MAI 02-24-2017 1.00000000 4 07-05-2019 1797749.00000000 665167.00000000 1132582.00000000 945382.00000000 UW T-Mobile Call Center 66500 1996 18475000.00000000 MAI 02-23-2017 1.00000000 6 07-05-2019 1801998.00000000 666739.00000000 1135259.00000000 1075409.00000000 UW Sikorsky Aircraft R&D Facility 150975 2008 17900000.00000000 MAI 02-17-2017 1.00000000 6 07-05-2019 1858180.00000000 687527.00000000 1170653.00000000 1034776.00000000 UW Vatterott College - Northpark Campus 90000 2007 16600000.00000000 MAI 02-15-2017 1.00000000 6 07-05-2019 2127329.00000000 787112.00000000 1340217.00000000 1259217.00000000 UW Comcast 57260 2008 14900000.00000000 MAI 02-24-2017 1.00000000 4 07-05-2019 1666826.00000000 616725.00000000 1050100.00000000 998566.00000000 UW Alfa Laval 180252 1990 13600000.00000000 MAI 02-24-2017 1.00000000 6 07-05-2019 1711602.00000000 633293.00000000 1078309.00000000 916082.00000000 UW LKQ BTS 98771 2016 13400000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 1447775.00000000 535677.00000000 912098.00000000 821777.00000000 UW Hitachi 72056 2000 12800000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 1371194.00000000 507342.00000000 863852.00000000 799002.00000000 UW Cameron International 75000 2013 12175000.00000000 MAI 02-21-2017 1.00000000 6 07-05-2019 1619001.00000000 599030.00000000 1019971.00000000 952606.00000000 UW Alliance Data Systems Office 100800 1990 11550000.00000000 MAI 02-17-2017 1.00000000 6 07-05-2019 1395792.00000000 516443.00000000 879349.00000000 788629.00000000 UW Synchrony Financial 67775 1983 10750000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 1093022.00000000 404418.00000000 688604.00000000 627606.00000000 UW Baxalta (Kansas City) 16686 2017 8250000.00000000 MAI 08-08-2017 1.00000000 6 07-05-2019 725110.00000000 268291.00000000 456819.00000000 441807.00000000 UW Biolife Plasma (Casselberry) 16694 2017 7850000.00000000 MAI 10-09-2017 1.00000000 6 07-05-2019 730164.00000000 270161.00000000 460003.00000000 444979.00000000 UW Biolife Plasma 16694 2015 7420000.00000000 MAI 02-27-2017 1.00000000 6 07-05-2019 705097.00000000 260886.00000000 444211.00000000 429199.00000000 UW Biolife Plasma Center 16694 2014 7400000.00000000 MAI 02-20-2017 1.00000000 6 07-05-2019 706976.00000000 261581.00000000 445395.00000000 430372.00000000 UW Single Tenant Industrial Facility 46976 1986 7400000.00000000 MAI 03-01-2017 1.00000000 6 07-05-2019 915967.00000000 338908.00000000 577059.00000000 534781.00000000 UW Biolife Plasma (Wausau) 16694 2015 7200000.00000000 MAI 02-17-2017 1.00000000 6 07-05-2019 655724.00000000 242618.00000000 413106.00000000 398093.00000000 UW Baxalta (Springfield) 16694 2015 7000000.00000000 MAI 02-27-2017 1.00000000 6 07-05-2019 660942.00000000 244548.00000000 416393.00000000 401369.00000000 UW LKQ CHARLOTTE 205100 1960 7000000.00000000 MAI 02-23-2017 1.00000000 6 07-05-2019 700201.00000000 259074.00000000 441127.00000000 285018.00000000 UW Biolife Plasma (Ankeny) 16694 2015 6600000.00000000 MAI 03-01-2017 1.00000000 6 07-05-2019 621471.00000000 229944.00000000 391527.00000000 376432.00000000 UW H&E Equipment (San Antonio) 26535 2015 5800000.00000000 MAI 02-23-2017 1.00000000 4 07-05-2019 614375.00000000 227319.00000000 387056.00000000 363174.00000000 UW H&E Equipment (New Orleans) 18808 2015 5450000.00000000 MAI 02-27-2017 1.00000000 4 07-05-2019 617481.00000000 228468.00000000 389013.00000000 372086.00000000 UW GE Aviation Systems Facility 30892 1985 5100000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 559537.00000000 207029.00000000 352508.00000000 324706.00000000 UW Saint-Gobain Warehouse 102950 2009 4600000.00000000 MAI 02-17-2017 1.00000000 6 07-05-2019 562737.00000000 208213.00000000 354525.00000000 261870.00000000 UW H&E Equipment (Columbia) 19380 2015 4550000.00000000 MAI 02-20-2017 1.00000000 4 07-05-2019 485579.00000000 179664.00000000 305915.00000000 288473.00000000 UW H&E Equipment (Oklahoma City) 19608 2015 4490000.00000000 MAI 02-20-2017 1.00000000 4 07-05-2019 474788.00000000 175672.00000000 299117.00000000 281469.00000000 UW LKQ Toledo 207998 1975 4475000.00000000 MAI 02-22-2017 1.00000000 6 07-05-2019 474634.00000000 175614.00000000 299019.00000000 151974.00000000 UW H&E Equipment (Greer) 19608 2015 4380000.00000000 MAI 02-17-2017 1.00000000 4 07-05-2019 489950.00000000 181281.00000000 308668.00000000 291021.00000000 UW false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 09-05-2024 Prospectus Loan ID 3 10-07-2025 11-06-2025 DBNY/GSMC/MSBNA 05-01-2017 80000000.00000000 120 05-06-2027 0 .03953947 .03953947 3 1 120 06-06-2017 true 1 A1 3 272383.04000000 80000000.00000000 1 1 1 3 true true false false false 07-05-2019 .00000000 .00000000 Olympic Tower 645 Fifth Avenue New York NY 10019 New York MU 525372 525372 1905 1900000000.00000000 MAI 04-01-2017 1900000000.00000000 04-01-2017 MAI .98800000 .98000000 6 07-06-2019 N RICHMONT NORTH AMERICA 157559 07-31-2028 NBA PROPERTIES 145594 12-31-2035 Eden Gallery Global Inc 20356 01-31-2026 12-31-2016 01-01-2025 06-30-2025 94904955.00000000 99000322.00000000 26624023.00000000 42056682.00000000 68280932.00000000 56943640.00000000 66136694.00000000 54799402.00000000 UW CREFC 24427048.00000000 2.79000000 2.33120000 2.70000000 2.24340000 F F 06-30-2025 false false 80000000.00000000 272383.04000000 .03953947 .00013050 272383.04000000 .00000000 .00000000 80000000.00000000 80000000.00000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 KeyBank National Association false .00000000 Prospectus Loan ID 4 10-07-2025 11-06-2025 JPMCB/Barclays/DBNY/BANA 05-24-2017 80000000.00000000 120 06-01-2027 0 .04486000 .04486000 3 1 120 07-01-2017 true 1 PP 3 .00000000 80000000.00000000 1 65 60 0 true true true false true 06-30-2018 03-31-2027 03-31-2027 .00000000 .00000000 Larkspur Landing Sunnyvale 748 North Mathilda Avenue Sunnyvale CA 94085 Santa Clara LO 126 126 2000 52100000.00000000 MAI 04-23-2017 1.00000000 04-01-2025 MAI .83800000 .59000000 6 X 03-31-2017 07-01-2024 06-30-2025 7774225.00000000 3720468.00000000 3602265.00000000 2546850.00000000 4171961.00000000 1173618.00000000 4171961.00000000 1034678.32000000 UW CREFC 1550876.55000000 .75670000 .66720000 F Larkspur Landing Milpitas 40 Ranch Drive Milpitas CA 95035 Santa Clara LO 124 124 1998 43900000.00000000 MAI 04-23-2017 47438003.00000000 05-24-2017 98 .85700000 .56000000 6 X 03-31-2017 07-01-2024 06-30-2025 6764028.00000000 2775295.00000000 3201871.00000000 2479952.00000000 3562157.00000000 295343.00000000 3562157.00000000 196286.28000000 UW CREFC 1306785.00000000 .22600000 .15020000 F Larkspur Landing Campbell 550 West Hamilton Avenue Campbell CA 95008 Santa Clara LO 117 117 2000 38600000.00000000 MAI 04-23-2017 41710865.00000000 05-24-2017 98 .84300000 .66000000 6 X 03-31-2017 07-01-2024 06-30-2025 6059570.00000000 3504362.00000000 2860144.00000000 2519791.00000000 3199426.00000000 984571.00000000 3199426.00000000 847664.68000000 UW CREFC 1306785.00000000 .75340000 .64870000 F Larkspur Landing San Francisco 670 & 690 Gateway Boulevard South San Francisco CA 94080 San Mateo LO 111 111 1999 31800000.00000000 MAI 04-23-2017 34362836.00000000 05-24-2017 98 .84900000 .54000000 6 X 03-31-2017 07-01-2024 06-30-2025 5697514.00000000 2474779.00000000 3270929.00000000 2588255.00000000 2426585.00000000 -113476.00000000 2426585.00000000 -209927.40000000 UW CREFC 946600.00000000 -.11990000 -.22180000 F Larkspur Landing Pleasanton 5535 Johnson Drive Court Pleasanton CA 94588 Alameda LO 124 124 1997 31100000.00000000 MAI 04-23-2017 33606421.00000000 05-24-2017 98 .82900000 .48000000 6 X 03-31-2017 07-01-2024 06-30-2025 5193352.00000000 2216410.00000000 2754991.00000000 2289094.00000000 2438362.00000000 -72684.00000000 2438362.00000000 -169245.00000000 UW CREFC 925763.00000000 -.07850000 -.18280000 F Larkspur Landing Bellevue 15805 Se 37Th Street Bellevue WA 98006 King LO 126 126 1998 27700000.00000000 MAI 04-23-2017 29932408.00000000 05-24-2017 98 .78800000 .64000000 6 X 03-31-2017 07-01-2024 06-30-2025 4692425.00000000 3240138.00000000 2518899.00000000 2454048.00000000 2173526.00000000 786090.00000000 2173526.00000000 650593.40000000 UW CREFC 824554.00000000 .95340000 .78900000 F Larkspur Landing Sacramento 555 Howe Avenue Sacramento CA 95825 Sacramento LO 124 124 1998 20700000.00000000 MAI 04-23-2017 22368262.00000000 05-24-2017 98 .83000000 .66000000 6 X 03-31-2017 07-01-2024 06-30-2025 4214257.00000000 3531572.00000000 2397345.00000000 2603533.00000000 1816912.00000000 928039.00000000 1816912.00000000 791990.20000000 UW CREFC 616184.00000000 1.50610000 1.28530000 F Hampton Inn Ann Arbor North 2300 Green Road Ann Arbor MI 48105 Washtenaw LO 129 129 1988 2015 20200000.00000000 MAI 04-23-2017 21827965.00000000 05-24-2017 98 .73900000 .37000000 6 X 03-31-2017 07-01-2024 06-30-2025 4826301.00000000 1986893.00000000 2990175.00000000 2269281.00000000 1836126.00000000 -282388.00000000 1836126.00000000 -385323.52000000 UW CREFC 601299.00000000 -.46960000 -.64080000 F Larkspur Landing Hillsboro 3133 Ne Shute Road Hillsboro OR 97124 Washington LO 124 124 1997 20200000.00000000 MAI 04-23-2017 21827965.00000000 05-24-2017 98 .74100000 .60000000 6 X 03-31-2017 07-01-2024 06-30-2025 3941272.00000000 2940445.00000000 2232510.00000000 2038603.00000000 1708763.00000000 901842.00000000 1708763.00000000 766494.12000000 UW CREFC 601299.00000000 1.49980000 1.27470000 F Larkspur Landing Renton 1701 E Valley Road Renton WA 98057 King LO 127 127 1998 20000000.00000000 MAI 04-23-2017 21611847.00000000 05-24-2017 98 .80300000 .75000000 6 X 03-31-2017 07-01-2024 06-30-2025 4423020.00000000 3777656.00000000 2728888.00000000 2980471.00000000 1694132.00000000 797185.00000000 1694132.00000000 646293.00000000 UW CREFC 595347.00000000 1.33900000 1.08560000 F Holiday Inn Arlington Northeast Rangers Ballpark 1311 Wet 'N Wild Way Arlington TX 76011 Tarrant LO 147 147 2008 2013 19200000.00000000 MAI 04-23-2017 20747373.00000000 05-24-2017 98 .78300000 .67000000 6 X 03-31-2017 07-01-2024 06-30-2025 5568856.00000000 5147529.00000000 4031609.00000000 3692637.00000000 1537247.00000000 1454892.00000000 1537247.00000000 1244546.16000000 UW CREFC 571533.00000000 2.54560000 2.17760000 F Residence Inn Toledo Maumee 1370 Arrowhead Drive Maumee OH 43537 Lucas LO 108 108 2008 2016 19000000.00000000 MAI 04-23-2017 20531255.00000000 05-24-2017 98 .81700000 .74000000 6 X 03-31-2017 07-01-2024 06-30-2025 4066425.00000000 3476920.00000000 2597554.00000000 2391835.00000000 1468871.00000000 1085085.00000000 1468871.00000000 947550.72000000 UW CREFC 565578.00000000 1.91850000 1.67540000 F Residence Inn Williamsburg 1648 Richmond Road Williamsburg VA 23185 James City LO 108 108 1999 2012 18200000.00000000 MAI 04-23-2017 19666780.00000000 05-24-2017 98 .73000000 .73000000 6 X 03-31-2017 07-01-2024 06-30-2025 3955706.00000000 4398564.00000000 2596962.00000000 3058957.00000000 1358744.00000000 1339607.00000000 1358744.00000000 1173591.24000000 UW CREFC 541764.00000000 2.47270000 2.16620000 F Hampton Inn Suites Waco South 2501 Marketplace Drive Waco TX 76711 McLennan LO 123 123 2008 2013 16800000.00000000 MAI 04-23-2017 18153911.00000000 05-24-2017 98 .77700000 .54000000 6 X 03-31-2017 07-01-2024 06-30-2025 4293844.00000000 2792367.00000000 2879053.00000000 2343458.00000000 1414791.00000000 448909.00000000 1414791.00000000 319005.84000000 UW CREFC 500090.00000000 .89770000 .63790000 F Holiday Inn Louisville Airport Fair Expo 447 Farmington Avenue Louisville KY 40209 Jefferson LO 106 106 2008 16500000.00000000 MAI 04-23-2017 17829773.00000000 05-24-2017 98 .72900000 .55000000 6 X 03-31-2017 07-01-2024 06-30-2025 4185314.00000000 3040225.00000000 2796547.00000000 3076900.00000000 1388767.00000000 -36675.00000000 1388767.00000000 -159510.72000000 UW CREFC 491161.00000000 -.07470000 -.32480000 F Courtyard Tyler 7424 S Broadway Avenue Tyler TX 75703 Smith LO 121 121 2010 2016 16200000.00000000 MAI 04-23-2017 17505595.00000000 05-24-2017 98 .58800000 .57000000 6 X 03-31-2017 07-01-2024 06-30-2025 3341364.00000000 3026097.00000000 2088004.00000000 2207411.00000000 1253360.00000000 818686.00000000 1253360.00000000 690414.24000000 UW CREFC 482231.00000000 1.69770000 1.43170000 F Hilton Garden Inn Edison Raritan Center 50 Raritan Center Parkway Edison NJ 08837 Middlesex LO 132 132 2002 2014 16200000.00000000 MAI 04-23-2017 17505595.00000000 05-24-2017 98 .78100000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 5848958.00000000 5313423.00000000 4531561.00000000 5383140.00000000 1317397.00000000 -69717.00000000 1317397.00000000 -276157.52000000 UW CREFC 482231.00000000 -.14460000 -.57270000 F Hilton Garden Inn St Paul Oakdale 420 Inwood Avenue North Oakdale MN 55128 Washington LO 116 116 2005 2013 16000000.00000000 MAI 04-23-2017 17289477.00000000 05-24-2017 98 .80000000 .62000000 6 X 03-31-2017 07-01-2024 06-30-2025 4891094.00000000 2820385.00000000 3201247.00000000 2706858.00000000 1689847.00000000 113527.00000000 1689847.00000000 -1516.36000000 UW CREFC 476276.00000000 .23840000 -.00320000 F Residence Inn Grand Rapids West 3451 Rivertown Point Court Sw Grandville MI 49418 Kent LO 90 90 2000 2017 15800000.00000000 MAI 04-23-2017 16641122.00000000 05-24-2017 98 .72600000 .50000000 6 X 03-31-2017 07-01-2024 06-30-2025 3115120.00000000 1777127.00000000 2008993.00000000 1905411.00000000 1106127.00000000 -128284.00000000 1106127.00000000 -201458.68000000 UW CREFC 470324.00000000 -.27280000 -.42830000 F Peoria, AZ Residence Inn 8435 West Paradise Lane Peoria AZ 85382 Maricopa LO 90 90 1998 2013 15700000.00000000 MAI 04-23-2017 16965300.00000000 05-24-2017 98 .80800000 .79000000 6 X 03-31-2017 07-01-2024 06-30-2025 3248248.00000000 4140104.00000000 2090221.00000000 2245796.00000000 1158027.00000000 1894308.00000000 1158027.00000000 1727079.72000000 UW CREFC 467346.00000000 4.05330000 3.69550000 F Hampton Inn Suites Bloomington Normal 320 Towanda Avenue Normal IL 61701 McLean LO 128 128 2007 2015 15600000.00000000 MAI 04-23-2017 16857240.00000000 05-24-2017 98 .70800000 .66000000 6 X 03-31-2017 07-01-2024 06-30-2025 3738690.00000000 3892724.00000000 2341747.00000000 2479413.00000000 1396943.00000000 1413311.00000000 1396943.00000000 1249725.72000000 UW CREFC 464369.00000000 3.04350000 2.69120000 F Courtyard Chico 2481 Carmichael Drive Chico CA 95928 Butte LO 90 90 2005 2015 15300000.00000000 MAI 04-23-2017 16533062.00000000 05-24-2017 98 .84600000 .73000000 6 X 03-31-2017 07-01-2024 06-30-2025 3850184.00000000 3878873.00000000 2410998.00000000 2535346.00000000 1439185.00000000 1343527.00000000 1439185.00000000 1193003.00000000 UW CREFC 455439.00000000 2.95000000 2.61950000 F Hampton Inn Suites Kokomo 2920 S Reed Road Kokomo IN 46902 Howard LO 105 105 1997 2013 14800000.00000000 MAI 04-23-2017 15992767.00000000 05-24-2017 98 .77900000 .66000000 6 X 03-31-2017 07-01-2024 06-30-2025 3680915.00000000 3647208.00000000 2425349.00000000 2426666.00000000 1255566.00000000 1220542.00000000 1255566.00000000 1048229.80000000 UW CREFC 440557.00000000 2.77050000 2.37930000 F Hampton Inn Suites South Bend 52709 Indiana State Route 933 South Bend IN 46637 St. Joseph LO 117 117 1997 2014 14800000.00000000 MAI 04-23-2017 15992767.00000000 05-24-2017 98 .69900000 .28000000 6 X 03-31-2017 07-01-2024 06-30-2025 3810167.00000000 1413658.00000000 2577957.00000000 1853211.00000000 1232210.00000000 -439553.00000000 1232210.00000000 -508244.68000000 UW CREFC 440557.00000000 -.99770000 -1.15360000 F Courtyard Wichita Falls 3800 Tarry Street Wichita Falls TX 76308 Wichita LO 93 93 2009 2017 14100000.00000000 MAI 04-23-2017 15236353.00000000 05-24-2017 98 .77400000 .60000000 6 X 03-31-2017 07-01-2024 06-30-2025 3121444.00000000 2214427.00000000 2025834.00000000 1706088.00000000 1095610.00000000 508339.00000000 1095610.00000000 411182.56000000 UW CREFC 419718.00000000 1.21110000 .97970000 F Hampton Inn Morehead 4035 Arendell Street Morehead City NC 28557 Carteret LO 118 118 1991 2017 13700000.00000000 MAI 04-23-2017 14371877.00000000 05-24-2017 98 .66600000 .74000000 6 X 03-31-2017 07-01-2024 06-30-2025 3154358.00000000 4517052.00000000 2060293.00000000 2691666.00000000 1094065.00000000 1825386.00000000 1094065.00000000 1644002.28000000 UW CREFC 407813.00000000 4.47600000 4.03130000 F Residence Inn Chico 2485 Carmichael Drive Chico CA 95928 Butte LO 78 78 2005 2014 13300000.00000000 MAI 04-23-2017 14371877.00000000 05-24-2017 98 .88000000 .81000000 6 X 03-31-2017 07-01-2024 06-30-2025 3273835.00000000 3893722.00000000 2065656.00000000 2307815.00000000 1208180.00000000 1585907.00000000 1208180.00000000 1437423.88000000 UW CREFC 395906.00000000 4.00580000 3.63070000 F Courtyard Lufkin 2130 S First Street Lufkin TX 75901 Angelina LO 101 101 2009 2017 12700000.00000000 MAI 04-23-2017 13615463.00000000 05-24-2017 98 .64900000 .70000000 6 X 03-31-2017 07-01-2024 06-30-2025 2752597.00000000 3793877.00000000 2014311.00000000 2243918.00000000 738285.00000000 1549959.00000000 738285.00000000 1388717.68000000 UW CREFC 378044.00000000 4.09990000 3.67340000 F Hampton Inn Carlisle 1164 Harrisburg Pike Carlisle PA 17013 Cumberland LO 97 97 1997 2014 12600000.00000000 MAI 04-23-2017 13615463.00000000 05-24-2017 98 .76100000 .30000000 6 X 03-31-2017 07-01-2024 06-30-2025 3439196.00000000 1102264.00000000 2322290.00000000 1581483.00000000 1116905.00000000 -479219.00000000 1116905.00000000 -552535.36000000 UW CREFC 375067.00000000 -1.27770000 -1.47320000 F Springhill Suites Williamsburg 1644 Richmond Road Williamsburg VA 23185 James City LO 120 120 2002 2012 12600000.00000000 MAI 04-23-2017 13615463.00000000 05-24-2017 98 .71700000 .60000000 6 X 03-31-2017 07-01-2024 06-30-2025 3361902.00000000 3492223.00000000 2485794.00000000 2835443.00000000 876108.00000000 656780.00000000 876108.00000000 517310.44000000 UW CREFC 375067.00000000 1.75110000 1.37920000 F Fairfield Inn Bloomington 120 South Fairfield Drive Bloomington IN 47404 Monroe LO 105 105 1995 2015 12500000.00000000 MAI 04-23-2017 13507404.00000000 05-24-2017 98 .87100000 .43000000 6 X 03-31-2017 07-01-2024 06-30-2025 3018966.00000000 2397701.00000000 1747736.00000000 1794762.00000000 1271230.00000000 602939.00000000 1271230.00000000 506223.84000000 UW CREFC 372092.00000000 1.62040000 1.36050000 F Waco Residence Inn 501 South University Parks Drive Waco TX 76706 McLennan LO 78 78 1997 2012 12200000.00000000 MAI 04-23-2017 12750990.00000000 05-24-2017 98 .82000000 .67000000 6 X 03-31-2017 07-01-2024 06-30-2025 3136682.00000000 2284294.00000000 2224447.00000000 1794940.00000000 912234.00000000 489354.00000000 912234.00000000 390401.80000000 UW CREFC 363160.00000000 1.34750000 1.07500000 F Holiday Inn Express Fisher 9791 North By Northeast Boulevard Fishers IN 46037 Hamilton LO 115 115 2000 2012 11400000.00000000 MAI 04-23-2017 12318753.00000000 05-24-2017 98 .67100000 .52000000 6 X 03-31-2017 07-01-2024 06-30-2025 3176451.00000000 2743753.00000000 2225023.00000000 2591664.00000000 951428.00000000 152089.00000000 951428.00000000 33992.52000000 UW CREFC 339348.00000000 .44820000 .10020000 F Larkspur Landing Folsom 121 Iron Point Road Folsom CA 95630 Sacramento LO 84 84 2000 11100000.00000000 MAI 04-23-2017 11994575.00000000 05-24-2017 98 .86400000 .78000000 6 X 03-31-2017 07-01-2024 06-30-2025 2902483.00000000 2917990.00000000 2043619.00000000 2207402.00000000 858864.00000000 710588.00000000 858864.00000000 596112.88000000 UW CREFC 330416.00000000 2.15060000 1.80410000 F Springhill Suites Chicago Naperville Warrenville 4305 Weaver Parkway Warrenville IL 60555 DuPage LO 128 128 1997 2013 10500000.00000000 MAI 04-23-2017 11346219.00000000 05-24-2017 98 .67100000 .63000000 6 X 03-31-2017 07-01-2024 06-30-2025 3321573.00000000 3422104.00000000 2653751.00000000 2755991.00000000 667822.00000000 666113.00000000 667822.00000000 530293.40000000 UW CREFC 312557.00000000 2.13120000 1.69660000 F Holiday Inn Express & Suites Paris 3025 Ne Loop 286 Paris TX 75460 Lamar LO 84 84 2009 10400000.00000000 MAI 04-23-2017 11238160.00000000 05-24-2017 98 .72600000 .78000000 6 X 03-31-2017 07-01-2024 06-30-2025 2343673.00000000 2872245.00000000 1545193.00000000 1732140.00000000 798480.00000000 1140105.00000000 798480.00000000 1010501.92000000 UW CREFC 309579.00000000 3.68280000 3.26410000 F Toledo Homewood Suites 1410 Arrowhead Drive Maumee OH 43537 Lucas LO 78 78 1997 2014 10400000.00000000 MAI 04-23-2017 10373686.00000000 05-24-2017 98 .82200000 .47000000 6 X 03-31-2017 07-01-2024 06-30-2025 2929714.00000000 1456960.00000000 1985509.00000000 1844926.00000000 944205.00000000 -387966.00000000 944205.00000000 -474234.08000000 UW CREFC 309579.00000000 -1.25320000 -1.53190000 F Grand Rapids Homewood Suites 3920 Stahl Drive Se Grand Rapids MI 49546 Kent LO 78 78 1997 2013 10100000.00000000 MAI 04-23-2017 10265627.00000000 05-24-2017 98 .84100000 .49000000 6 X 03-31-2017 07-01-2024 06-30-2025 3009146.00000000 1569133.00000000 2269574.00000000 1818920.00000000 739572.00000000 -249787.00000000 739572.00000000 -342177.96000000 UW CREFC 300650.00000000 -.83080000 -1.13810000 F Cheyenne Fairfield Inn & Suites 1415 Stillwater Avenue Cheyenne WY 82009 Laramie LO 60 60 1994 2013 9400000.00000000 MAI 04-23-2017 10157568.00000000 05-24-2017 98 .74600000 .77000000 6 X 03-31-2017 07-01-2024 06-30-2025 1961942.00000000 2294737.00000000 1208351.00000000 1417591.00000000 753591.00000000 877146.00000000 753591.00000000 784755.04000000 UW CREFC 279813.00000000 3.13480000 2.80460000 F Fairfield Inn Laurel 13700 Baltimore Avenue Laurel MD 20707 Prince George's LO 109 109 1988 2013 9400000.00000000 MAI 04-23-2017 .79900000 .71000000 4 X 03-31-2017 07-01-2024 06-30-2025 3127939.00000000 3159188.00000000 2470469.00000000 2391904.00000000 657471.00000000 767284.00000000 657471.00000000 640484.76000000 UW CREFC 279813.00000000 2.74210000 2.28900000 F Courtyard Akron Stow 4047 Bridgewater Parkway Stow OH 44224 Summit LO 101 101 2005 2014 9200000.00000000 MAI 04-23-2017 9941450.00000000 05-24-2017 98 .65900000 .57000000 6 X 03-31-2017 07-01-2024 06-30-2025 3168035.00000000 2890336.00000000 2281919.00000000 2298054.00000000 886115.00000000 592282.00000000 886115.00000000 475497.36000000 UW CREFC 273861.00000000 2.16270000 1.73630000 F Larkspur Landing Roseville 1931 Taylor Road Roseville CA 95661 Placer LO 90 90 1999 8700000.00000000 MAI 04-23-2017 9401154.00000000 05-24-2017 98 .79500000 .74000000 6 X 03-31-2017 07-01-2024 06-30-2025 2851065.00000000 3187064.00000000 2064916.00000000 2174546.00000000 786149.00000000 1012518.00000000 786149.00000000 877733.12000000 UW CREFC 258976.00000000 3.90970000 3.38920000 F Towneplace Suites Bloomington 105 South Franklin Road Bloomington IN 47404 Monroe LO 83 83 2000 2013 8700000.00000000 MAI 04-23-2017 9401154.00000000 05-24-2017 98 .89100000 6 X 03-31-2017 07-01-2024 06-30-2025 2441633.00000000 1504634.00000000 1591528.00000000 1460468.00000000 850105.00000000 44166.00000000 850105.00000000 -19277.00000000 UW CREFC 258976.00000000 .17050000 -.07440000 F Hampton Inn Danville 97 Old Valley School Road Danville PA 17821 Montour LO 71 71 1998 2013 8600000.00000000 MAI 04-23-2017 9293094.00000000 05-24-2017 98 .80000000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 2591371.00000000 2460560.00000000 1862762.00000000 1720065.00000000 728609.00000000 740495.00000000 728609.00000000 643595.04000000 UW CREFC 255999.00000000 2.89260000 2.51410000 F Holiday Inn Norwich 10 Laura Boulevard Norwich CT 06360 New London LO 135 135 1975 2013 8500000.00000000 MAI 04-23-2017 9185035.00000000 05-24-2017 98 .56700000 .54000000 6 X 03-31-2017 07-01-2024 06-30-2025 4801904.00000000 4117687.00000000 4049772.00000000 4091686.00000000 752132.00000000 26001.00000000 752132.00000000 -136215.68000000 UW CREFC 230029.00000000 .11300000 -.59220000 F Hampton Inn Suites Longview North 3044 N Eastman Road Longview TX 75605 Gregg LO 91 91 2008 2013 8400000.00000000 MAI 04-23-2017 9076976.00000000 05-24-2017 98 .63800000 .59000000 6 X 03-31-2017 07-01-2024 06-30-2025 2322688.00000000 1955465.00000000 1672245.00000000 1585130.00000000 650443.00000000 370335.00000000 650443.00000000 289855.52000000 UW CREFC 250046.00000000 1.48110000 1.15920000 F Springhill Suites Peoria Westlake 2701 West Lake Avenue Peoria IL 61615 Peoria LO 124 124 2000 2013 8400000.00000000 MAI 04-23-2017 9076976.00000000 05-24-2017 98 .63300000 .34000000 6 X 03-31-2017 07-01-2024 06-30-2025 2918586.00000000 1574416.00000000 2448540.00000000 1972389.00000000 470046.00000000 -397973.00000000 470046.00000000 -469587.32000000 UW CREFC 250046.00000000 -1.59160000 -1.87800000 F Hampton Inn Suites Buda 1201 Cabelas Drive Buda TX 78610 Hays LO 74 74 2008 8300000.00000000 MAI 04-23-2017 8968917.00000000 05-24-2017 98 .74500000 .67000000 6 X 03-31-2017 07-01-2024 06-30-2025 2627746.00000000 2412317.00000000 1774143.00000000 1982526.00000000 853603.00000000 429791.00000000 853603.00000000 327921.96000000 UW CREFC 247069.00000000 1.73960000 1.32720000 F Shawnee Hampton Inn 4851 North Kickapoo Avenue Shawnee OK 74804 Pottawatomie LO 63 63 1996 2013 8300000.00000000 MAI 04-23-2017 7456087.00000000 05-24-2017 98 .77600000 .81000000 6 X 03-31-2017 07-01-2024 06-30-2025 1892474.00000000 2244008.00000000 1273699.00000000 1420700.00000000 618775.00000000 823308.00000000 618775.00000000 739309.24000000 UW CREFC 247069.00000000 3.33230000 2.99230000 F Racine Fairfield Inn 6421 Washington Avenue Mount Pleasant WI 53406 Racine LO 62 62 1991 2016 8100000.00000000 MAI 04-23-2017 .68600000 .56000000 4 X 03-31-2017 07-01-2024 06-30-2025 1812261.00000000 1159523.00000000 1208438.00000000 1125676.00000000 603823.00000000 33847.00000000 603823.00000000 -6116.24000000 UW CREFC 241114.00000000 .14040000 -.02540000 F Hampton Inn Selinsgrove Shamokin Dam 3 Stetler Avenue Shamokin Dam PA 17876 Snyder LO 75 75 1996 2013 7900000.00000000 MAI 04-23-2017 8536680.00000000 05-24-2017 98 .75600000 .62000000 6 X 03-31-2017 07-01-2024 06-30-2025 2433055.00000000 2251884.00000000 1745776.00000000 1722691.00000000 687279.00000000 529193.00000000 687279.00000000 441556.16000000 UW CREFC 235162.00000000 2.25030000 1.87770000 F Holiday Inn Express & Suites Terrell 300 Tanger Drive Terrell TX 75160 Kaufman LO 68 68 2007 2013 7500000.00000000 MAI 04-23-2017 8104442.00000000 05-24-2017 98 .84000000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 2149392.00000000 1874651.00000000 1543906.00000000 1456019.00000000 605485.00000000 418632.00000000 605485.00000000 342045.72000000 UW CREFC 223255.00000000 1.87510000 1.53210000 F Westchase Homewood Suites 2424 Rogerdale Road Houston TX 77042 Harris LO 96 96 1998 2016 9800000.00000000 MAI 04-23-2017 10265627.00000000 05-24-2017 98 .63400000 .75000000 6 X 03-31-2017 07-01-2024 06-30-2025 2958058.00000000 3206991.00000000 2578316.00000000 2327849.00000000 379742.00000000 879142.00000000 379742.00000000 751603.08000000 UW CREFC 216086.88000000 4.06850000 3.47820000 F Holiday Inn Express & Suites Tyler South 2421 Ese Loop 323 Tyler TX 75701 Smith LO 88 88 2000 2015 7200000.00000000 MAI 04-23-2017 7780265.00000000 05-24-2017 98 .65900000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 2128673.00000000 2291248.00000000 1528792.00000000 1823086.00000000 599880.00000000 468162.00000000 599880.00000000 383010.84000000 UW CREFC 214325.00000000 2.18440000 1.78710000 F Holiday Inn Express & Suites Huntsville 148 I45 South Huntsville TX 77340 Walker LO 87 87 2008 2013 6900000.00000000 MAI 04-23-2017 7456087.00000000 05-24-2017 98 .65500000 .67000000 6 X 03-31-2017 07-01-2024 06-30-2025 2360887.00000000 2375589.00000000 1671501.00000000 1851881.00000000 689387.00000000 523708.00000000 689387.00000000 417490.40000000 UW CREFC 205395.00000000 2.54980000 2.03260000 F Hampton Inn Sweetwater 302 Se Georgia Avenue Sweetwater TX 79556 Nolan LO 72 72 2009 6300000.00000000 MAI 04-23-2017 6807732.00000000 05-24-2017 98 .62900000 .74000000 6 X 03-31-2017 07-01-2024 06-30-2025 1585686.00000000 1815333.00000000 1185317.00000000 1328126.00000000 400369.00000000 487207.00000000 400369.00000000 425367.64000000 UW CREFC 187534.00000000 2.59800000 2.26820000 F Comfort Suites Buda Austin South 15295 S Ih 35 Bldg 800 Buda TX 78610 Hays LO 72 72 2009 5300000.00000000 MAI 04-23-2017 5727139.00000000 05-24-2017 98 .76800000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 2082208.00000000 1802898.00000000 1540640.00000000 1705602.00000000 541569.00000000 97296.00000000 541569.00000000 20047.28000000 UW CREFC 157767.09000000 .61670000 .12710000 F Fairfield Inn & Suites Weatherford 175 Alford Drive Weatherford TX 76087 Parker LO 86 86 2009 2016 5000000.00000000 MAI 04-23-2017 5402963.00000000 05-24-2017 98 .63400000 .69000000 6 X 03-31-2017 07-01-2024 06-30-2025 1659116.00000000 2296172.00000000 1347398.00000000 1802103.00000000 311718.00000000 494069.00000000 311718.00000000 403452.24000000 UW CREFC 148837.00000000 3.31950000 2.71070000 F Holiday Inn Express & Suites Altus 2812 E Broadway Street Altus OK 73521 Jackson LO 68 68 2008 2013 4600000.00000000 MAI 04-23-2017 4970725.00000000 05-24-2017 98 .67400000 .68000000 6 X 03-31-2017 07-01-2024 06-30-2025 1417147.00000000 1928216.00000000 1205199.00000000 1324106.00000000 211948.00000000 604110.00000000 211948.00000000 536980.60000000 UW CREFC 120607.00000000 5.00890000 4.45230000 F Comfort Inn & Suites Paris 3035 Ne Loop 286 Paris TX 75460 Lamar LO 56 56 2009 3600000.00000000 MAI 04-23-2017 3890132.00000000 05-24-2017 98 .67400000 .78000000 6 X 03-31-2017 07-01-2024 06-30-2025 1157262.00000000 1620723.00000000 906202.00000000 1191284.00000000 251060.00000000 429439.00000000 251060.00000000 356115.20000000 UW CREFC 107161.00000000 4.00740000 3.32320000 F Hampton Inn Suites Decatur 110 S Highway 287 Decatur TX 76234 Wise LO 74 74 2008 2013 3600000.00000000 MAI 04-23-2017 3890132.00000000 05-24-2017 98 .64600000 .78000000 6 X 03-31-2017 07-01-2024 06-30-2025 1550317.00000000 2313274.00000000 1370105.00000000 1706265.00000000 180212.00000000 607009.00000000 180212.00000000 517938.80000000 UW CREFC 102548.00000000 5.91930000 5.05070000 F Holiday Inn Express & Suites Texarkana East 5210 Crossroads Parkway Texarkana AR 71854 Miller LO 88 88 2009 4100000.00000000 MAI 04-23-2017 .66500000 .81000000 4 X 03-31-2017 07-01-2024 06-30-2025 1638961.00000000 2462774.00000000 1472078.00000000 1993122.00000000 166883.00000000 469652.00000000 166883.00000000 373314.36000000 UW CREFC 94963.00000000 4.94560000 3.93120000 F Mankato Fairfield Inn 141 Apache Place Mankato MN 56001 Blue Earth LO 61 61 1997 2016 3600000.00000000 MAI 04-23-2017 3890132.00000000 05-24-2017 98 .58000000 .65000000 6 X 03-31-2017 07-01-2024 06-30-2025 1236472.00000000 1847424.00000000 1086924.00000000 1539760.00000000 149548.00000000 307664.00000000 149548.00000000 233767.04000000 UW CREFC 85098.00000000 3.61540000 2.74700000 F Candlewood Suites Texarkana 2901 S Cowhorn Creek Loop Texarkana TX 75503 Bowie LO 80 80 2009 2014 2600000.00000000 MAI 04-23-2017 .75000000 .79000000 4 X 03-31-2017 07-01-2024 06-30-2025 1239140.00000000 1888203.00000000 1123516.00000000 1520915.00000000 115624.00000000 367288.00000000 115624.00000000 291759.88000000 UW CREFC 65795.00000000 5.58230000 4.43440000 F Country Inn & Suites Houston Intercontinental 20611 Highway 59 North Humble TX 77338 Harris LO 62 62 2001 2017 3200000.00000000 MAI 04-23-2017 .54100000 .62000000 4 X 03-31-2017 07-01-2024 06-30-2025 1363324.00000000 1171778.00000000 1253517.00000000 1247835.00000000 109807.00000000 -76057.00000000 109807.00000000 -102724.80000000 UW CREFC 62484.05000000 -1.21720000 -1.64400000 F false false 76243864.08000000 294525.82000000 .04486000 .00014300 294525.82000000 .00000000 1563004.72000000 .00000000 74680859.36000000 74680859.36000000 11-01-2025 2 false .00000000 .00000000 12950.50000000 0 Midland Loan Services 02-19-2025 false 1 11-01-2025 .00000000 1 09-01-2020 98 .00000000 .00000000 06-01-2027 .00000000 Prospectus Loan ID 5 10-07-2025 11-06-2025 DBNY 05-26-2017 68110000.00000000 120 06-06-2027 360 .04710000 .04710000 3 1 0 07-06-2017 true 1 WL 2 .00000000 68110000.00000000 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Defeased SE 1218 98000000.00000000 MAI 03-10-2017 .92900000 3 07-06-2019 F 03-31-2017 12082122.00000000 5529054.00000000 6553067.00000000 6233951.00000000 UW 1.54000000 1.47000000 F false false 58011978.26000000 353653.71000000 .04710000 .00014300 235286.92000000 118366.79000000 .00000000 57893611.47000000 57893611.47000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 6 10-07-2025 11-06-2025 JPMCB 03-28-2017 60000000.00000000 84 04-06-2024 0 .03554700 .03554700 3 1 84 05-06-2017 true 1 A1 3 183659.50000000 60000000.00000000 1 1 1 0 true true true false true 05-06-2017 10-05-2023 10-05-2023 .00000000 .00000000 Charles Schwab Plaza 211 Main Street San Francisco CA 94105 San Francisco OF 417266 417266 1973 1998 294000000.00000000 MAI 03-13-2017 152000000.00000000 05-16-2024 MAI 1.00000000 1.00000000 6 07-06-2019 N CHARLES SCHWAB & CO. 417266 04-30-2028 12-31-2016 01-01-2025 06-30-2025 19906520.00000000 25266224.00000000 4533300.00000000 7223162.96000000 15373221.00000000 18043061.04000000 15289768.00000000 17959608.04000000 UW CREFC 9291386.40000000 2.51000000 1.94190000 2.49000000 1.93290000 F F 06-30-2025 false false 58290777.75000000 272924.48000000 .03554700 .00014300 178427.58000000 94496.90000000 .00000000 58196280.85000000 58196280.85000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 03-22-2024 11-01-2024 false .00000000 8 05-24-2024 8 .00000000 04-06-2028 .00000000 Prospectus Loan ID 7 10-07-2025 11-06-2025 JPMCB 04-05-2017 50000000.00000000 120 05-01-2029 0 .04000000 .04000000 3 1 120 06-01-2017 true 1 PP 7 172222.22000000 50000000.00000000 1 1 1 0 true true true false false 06-30-2019 02-28-2027 02-28-2027 .00000000 .00000000 740 Madison 740 Madison Avenue New York NY 10065 New York RT 27753 33176 1920 2017 150000000.00000000 MAI 03-13-2017 150000000.00000000 03-13-2017 MAI 1.00000000 1.00000000 6 X Bottega Veneta 27753 11-30-2038 01-01-2025 09-30-2025 8850115.00000000 10281390.16000000 1681076.00000000 2992517.96000000 7169038.00000000 7288872.20000000 7164062.00000000 7283896.20000000 UW CREFC 3649999.98670000 1.96000000 1.99700000 1.96000000 1.99560000 N F 09-30-2025 false false 50000000.00000000 172222.22000000 .04000000 .00014300 172222.22000000 .00000000 .00000000 50000000.00000000 50000000.00000000 11-01-2025 05-01-2027 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 8 10-07-2025 11-06-2025 DBNY 05-12-2017 47500000.00000000 60 06-06-2022 0 .04470000 .04470000 3 1 60 07-06-2017 true 1 WL 3 .00000000 47500000.00000000 1 1 5 true true false false false 07-05-2019 Wilmont 401860 1961 73000000.00000000 MAI 06-01-2017 .80300000 6 07-06-2019 01-31-2017 8085950.00000000 3336390.00000000 4749560.00000000 4046305.00000000 UW 2.21000000 1.88000000 C false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 06-06-2022 Prospectus Loan ID 9 10-07-2025 11-06-2025 Barclays/JPMCB/BANA 03-30-2017 45400000.00000000 120 04-06-2028 0 .03795000 .03795000 3 1 120 05-05-2017 true 1 PP 7 148363.42000000 45400000.00000000 1 12 0 true true true false false 07-05-2019 12-05-2026 12-05-2026 .00000000 .00000000 Defeased SE 425000 79900000.00000000 MAI 02-20-2017 3 07-06-2019 F 3300706.00000000 3300706.00000000 UW Defeased SE 579432 75700000.00000000 MAI 02-27-2017 3 07-06-2019 F 5374280.00000000 5374280.00000000 UW Defeased SE 236745 55000000.00000000 MAI 02-16-2017 3 07-06-2019 F 1776034.00000000 1776034.00000000 UW Defeased SE 957355 46140000.00000000 MAI 02-23-2017 3 07-06-2019 F 3353970.00000000 3353970.00000000 UW Defeased SE 213000 27700000.00000000 MAI 02-15-2017 3 07-06-2019 F 1157870.00000000 1157870.00000000 UW Defeased SE 132384 24400000.00000000 MAI 02-17-2017 3 07-06-2019 F 1155514.00000000 1155514.00000000 UW Defeased SE 92573 11000000.00000000 MAI 02-22-2017 3 07-06-2019 F 654595.00000000 654595.00000000 UW Defeased SE 120000 7550000.00000000 MAI 02-15-2017 3 07-06-2019 F 472292.00000000 472292.00000000 UW Defeased SE 178331 6000000.00000000 MAI 02-20-2017 3 07-06-2019 F 524334.00000000 524334.00000000 UW Defeased SE 158805 5400000.00000000 MAI 02-20-2017 3 07-06-2019 F 297000.00000000 297000.00000000 UW Defeased SE 212486 5300000.00000000 MAI 02-17-2017 3 07-06-2019 F 312186.00000000 312186.00000000 UW Defeased SE 104000 2070000.00000000 MAI 02-21-2017 3 07-06-2019 F 132615.00000000 132615.00000000 UW false false 45400000.00000000 148363.42000000 .03795000 .00014300 148363.42000000 .00000000 .00000000 45400000.00000000 45400000.00000000 11-06-2025 04-06-2027 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 10 10-07-2025 11-06-2025 DBNY/UBS/CCRE 05-16-2017 40000000.00000000 120 06-06-2027 0 .04415376 .04415376 3 1 120 07-06-2017 true 1 A1 3 .00000000 40000000.00000000 1 33 0 true true true false false 01-05-2018 12-05-2026 12-05-2026 Lucky Store #755 49188 1993 25300000.00000000 MAI 02-10-2017 1.00000000 6 1298685.00000000 38961.00000000 1259724.00000000 1218923.00000000 UW Lucky Store #748 56280 1989 24560000.00000000 MAI 02-10-2017 1.00000000 6 1320828.00000000 39625.00000000 1281203.00000000 1234519.00000000 UW Lucky California Store #707 61881 1996 24460000.00000000 MAI 02-10-2017 1.00000000 6 1315412.00000000 39462.00000000 1275949.00000000 1224620.00000000 UW Lucky Store #766 52659 1985 15390000.00000000 MAI 02-08-2017 1.00000000 6 865093.00000000 25953.00000000 839140.00000000 795460.00000000 UW Lucky Store #758 59907 1996 14740000.00000000 MAI 02-08-2017 1.00000000 6 828734.00000000 24862.00000000 803872.00000000 754180.00000000 UW Lucky Store #767 58526 1982 14660000.00000000 MAI 02-10-2017 1.00000000 6 824123.00000000 24724.00000000 799399.00000000 769333.00000000 UW Dick's Sporting Goods Store #607 49517 1990 13890000.00000000 MAI 02-10-2017 1.00000000 6 848637.00000000 25459.00000000 823177.00000000 782104.00000000 UW Lucky Store #705 61447 2000 13280000.00000000 MAI 02-10-2017 1.00000000 6 746772.00000000 22403.00000000 724369.00000000 692802.00000000 UW FoodMaxx Store #482 60154 1996 12030000.00000000 MAI 02-10-2017 1.00000000 6 705873.00000000 21176.00000000 684697.00000000 653794.00000000 UW Lucky Store #719 62078 1995 11790000.00000000 MAI 02-08-2017 1.00000000 6 692028.00000000 21102.00000000 670925.00000000 619433.00000000 UW Save Mart Store #86 54605 2001 11400000.00000000 MAI 02-10-2017 1.00000000 6 640759.00000000 19223.00000000 621536.00000000 576242.00000000 UW Dick's Sporting Goods Store #746 62246 1997 11280000.00000000 MAI 02-08-2017 1.00000000 6 661609.00000000 19848.00000000 641761.00000000 590129.00000000 UW Save Mart Store #87 50918 2002 11110000.00000000 MAI 02-10-2017 1.00000000 6 597494.00000000 17925.00000000 579569.00000000 537333.00000000 UW Save Mart Store #608 43737 1990 11030000.00000000 MAI 02-10-2017 1.00000000 6 620151.00000000 18605.00000000 601547.00000000 565268.00000000 UW FoodMaxx Store #488 51316 1987 10260000.00000000 MAI 02-10-2017 1.00000000 6 602164.00000000 18065.00000000 584099.00000000 541533.00000000 UW Lucky Store #716 45579 1990 10150000.00000000 MAI 02-10-2017 1.00000000 6 570583.00000000 17118.00000000 553466.00000000 530051.00000000 UW Save Mart Store #600 43768 1980 9900000.00000000 MAI 02-10-2017 1.00000000 6 556392.00000000 16692.00000000 539700.00000000 503395.00000000 UW Save Mart Store #781 62236 1997 9340000.00000000 MAI 02-10-2017 1.00000000 6 547728.00000000 16432.00000000 531296.00000000 479672.00000000 UW S-Mart Store #655 50342 1996 8860000.00000000 MAI 02-10-2017 1.00000000 6 541507.00000000 17850.00000000 523657.00000000 481899.00000000 UW Save Mart Store #602 42294 1989 8800000.00000000 MAI 02-10-2017 1.00000000 6 537654.00000000 16130.00000000 521524.00000000 486442.00000000 UW Save Mart Store #651 58360 1994 8750000.00000000 MAI 02-10-2017 1.00000000 6 513616.00000000 15408.00000000 498208.00000000 449799.00000000 UW Lucky Store #757 49103 1990 8520000.00000000 MAI 02-08-2017 1.00000000 6 478843.00000000 14365.00000000 464478.00000000 423748.00000000 UW Save Mart Store #617 53248 1995 8190000.00000000 MAI 02-10-2017 1.00000000 6 500836.00000000 15025.00000000 485811.00000000 441642.00000000 UW Lucky Store #783 42630 1988 8100000.00000000 MAI 02-10-2017 1.00000000 6 475227.00000000 14257.00000000 460970.00000000 439070.00000000 UW Save Mart Store #605 45641 1994 7800000.00000000 MAI 02-10-2017 1.00000000 6 457715.00000000 17377.00000000 440338.00000000 402479.00000000 UW Save Mart Store #650 50245 1996 7540000.00000000 MAI 02-10-2017 1.00000000 6 442197.00000000 13266.00000000 428931.00000000 387254.00000000 UW Lucky Store #772 62501 1996 6960000.00000000 MAI 02-08-2017 1.00000000 6 408216.00000000 12246.00000000 395970.00000000 344126.00000000 UW Lucky Store #784 44745 2003 6610000.00000000 MAI 02-10-2017 1.00000000 6 388049.00000000 11641.00000000 376408.00000000 353421.00000000 UW Lucky Store #715 61454 2001 6560000.00000000 MAI 02-10-2017 1.00000000 6 368958.00000000 12532.00000000 356426.00000000 324856.00000000 UW Save Mart Store #654 41368 1999 6470000.00000000 MAI 02-10-2017 1.00000000 6 364072.00000000 10922.00000000 353150.00000000 318836.00000000 UW Save Mart Store #619 49629 1990 5120000.00000000 MAI 02-10-2017 1.00000000 6 300397.00000000 9012.00000000 291385.00000000 250219.00000000 UW Lucky Store #775 55044 1998 4870000.00000000 MAI 02-10-2017 1.00000000 6 285971.00000000 8579.00000000 277392.00000000 249114.00000000 UW Save Mart Store #609 40593 1994 4020000.00000000 MAI 02-10-2017 1.00000000 6 245565.00000000 7367.00000000 238198.00000000 204527.00000000 UW false false .00000000 .00000000 .00000000 .00000000 2 false Wells Fargo Bank, National false 9 12-11-2020 Prospectus Loan ID 11 10-07-2025 11-06-2025 DBNY 04-11-2017 36100000.00000000 120 05-06-2027 360 .04670000 .04670000 3 1 36 06-06-2017 true 1 WL 5 145172.14000000 36100000.00000000 1 1 1 0 true true false false true 07-05-2019 .00000000 .00000000 Lake Forest Gateway 23592 Rockfield Boulevard Lake Forest CA 92618 Orange RT 77710 77710 5 1973 2016 52540000.00000000 MAI 11-05-2016 37000000.00000000 09-03-2020 MAI .96500000 .93720000 6 07-06-2019 N PHENIX SALON STUDIOS 8055 08-31-2030 Chefscape LF LLC dba Peppino's ! 6500 12-31-2027 BUFFALO WILD WINGS GRILL & BA 6272 10-31-2034 12-31-2016 01-01-2025 09-30-2025 3966727.00000000 4487465.91990000 972958.00000000 1049123.64010000 2993769.00000000 3438342.27980000 2881090.00000000 3325662.27980000 UW CREFC 2238934.32000000 1.34000000 1.53570000 1.29000000 1.48540000 F F 09-30-2025 false false 32847047.85000000 186577.86000000 .04670000 .00014300 132090.75000000 54487.11000000 .00000000 32792560.74000000 32792560.74000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 06-08-2020 08-31-2021 false .00000000 8 05-06-2021 98 .00000000 .00000000 05-06-2027 .00000000 Prospectus Loan ID 12 10-07-2025 11-06-2025 JPMCB 05-01-2017 35000000.00000000 120 05-01-2027 0 .04063000 .04063000 3 1 120 06-01-2017 true 1 WL 3 122454.31000000 35000000.00000000 1 1 1 0 true true true false false 06-30-2019 02-28-2027 02-28-2027 .00000000 .00000000 Portola Hotel & Spa 2 Portola Plaza Monterey CA 93940 Monterey LO 379 379 1978 2017 101400000.00000000 MAI 03-21-2017 101400000.00000000 03-21-2017 MAI .64800000 .70000000 6 X 01-31-2017 01-01-2025 06-30-2025 29609124.00000000 38685044.00000000 23961009.00000000 30296408.19000000 5648116.00000000 8388635.81000000 5648116.00000000 6841234.05000000 UW CREFC 1441800.74600000 3.92000000 5.81820000 3.92000000 4.74490000 F F false false 35000000.00000000 122454.31000000 .04063000 .00014300 122454.31000000 .00000000 .00000000 35000000.00000000 35000000.00000000 11-01-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 13 10-07-2025 11-06-2025 DBNY 03-31-2017 34500000.00000000 120 04-06-2027 360 .04580000 .04580000 3 1 24 05-06-2017 true 1 WL 5 136064.17000000 34500000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 50 West Liberty Street 50 West Liberty Street Reno NV 89501 Washoe OF 246531 244449 1980 2015 47570000.00000000 MAI 02-17-2017 47570000.00000000 02-17-2017 MAI .84200000 .93330000 6 07-06-2019 N ITS LOGISTICS, 4- LLC (t0001376) 42169 RLI-Consolidated (di) Kaempfer Crowell Renshaw Gross (t0001256) 16319 03-31-2031 Parsons Behle & Latimer Gross (t0001311) OPEX BASERENT 13910 12-31-2031 01-31-2017 01-01-2025 06-30-2025 5296077.00000000 6078529.80000000 1802777.00000000 2590978.96000000 3493299.00000000 3487550.84000000 3055015.00000000 3049265.84000000 UW CREFC 2117402.16000000 1.65000000 1.64710000 1.44000000 1.44010000 F F 06-30-2025 false false 30611206.23000000 176450.18000000 .04580000 .00034300 120727.20000000 55722.98000000 .00000000 30555483.25000000 30555483.25000000 11-06-2025 2 false .00000000 .00000000 2500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 14 10-07-2025 11-06-2025 DBNY 04-27-2017 28500000.00000000 120 05-06-2027 360 .04620000 .04620000 3 1 24 06-06-2017 true 1 WL 5 113382.50000000 28500000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 Columbus Park Crossing South 5550 Whittlesey Boulevard Columbus GA 319090000 Muscogee RT 228167 225628 14 2006 38000000.00000000 MAI 03-07-2017 38000000.00000000 03-07-2017 MAI .98400000 .98420000 6 07-06-2019 N Kohl's 88550 01-31-2027 Dick's 45000 01-31-2028 TJ Maxx 30000 03-31-2027 12-31-2016 01-01-2025 06-30-2025 3055154.00000000 3666492.20000000 508304.00000000 555714.66000000 2546851.00000000 3110777.54000000 2457249.00000000 3021175.54000000 UW CREFC 1757333.88000000 1.45000000 1.77020000 1.40000000 1.71920000 F F 06-30-2025 false false 25358466.31000000 146444.49000000 .04620000 .00034300 100884.43000000 45560.06000000 .00000000 25312906.25000000 25312906.25000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services 04-16-2020 06-05-2020 false .00000000 8 Prospectus Loan ID 15 10-07-2025 11-06-2025 DBNY 05-01-2017 27500000.00000000 120 05-06-2027 360 .04370000 .04370000 3 1 0 06-06-2017 true 1 WL 2 137222.36000000 27466261.67000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 El Paseo Square 73-400 - 73-470 El Paseo and 73-393 - 73-411 and 73-495 Highway 111 Palm Desert CA 922600000 Riverside RT 74840 74821 1973 2016 43000000.00000000 MAI 03-24-2017 43000000.00000000 03-24-2017 MAI .89200000 6 07-06-2019 N Saks and Company 22738 08-31-2026 DCK Inc - CODA Gallery 8780 10-02-2026 Luna Grill 3155 08-31-2032 04-30-2017 2875360.00000000 502476.00000000 2372885.00000000 2303390.00000000 UW CREFC 1.44000000 1.40000000 F F 06-30-2025 false false 23152938.21000000 137222.36000000 .04370000 .00014300 87125.79000000 50096.57000000 .00000000 23102841.64000000 23102841.64000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 16 10-07-2025 11-06-2025 JPMCB 05-17-2017 25125000.00000000 60 06-01-2022 360 .04300000 .04300000 3 1 24 07-01-2017 true 1 WL 5 .00000000 25125000.00000000 1 1 0 true true true false false 07-31-2019 12-31-2021 12-31-2021 Faudree Ranch Apartments 300 2014 37980000.00000000 MAI 04-12-2017 .98300000 6 03-31-2017 4273586.00000000 1721804.00000000 2551782.00000000 2461782.00000000 UW 1.71000000 1.65000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 2 06-01-2022 Prospectus Loan ID 17 10-07-2025 11-06-2025 JPMCB 04-19-2017 25000000.00000000 120 05-01-2027 360 .04750000 .04750000 3 1 60 06-01-2017 true 1 WL 5 102256.94000000 25000000.00000000 1 1 1 0 true true true false false 06-30-2019 01-31-2027 01-31-2027 .00000000 .00000000 LC Hamburg Farms 2474 Ogden Way Lexington KY 40509 Fayette MF 221 221 2005 33341250.00000000 MAI 03-16-2017 33341250.00000000 03-16-2017 MAI .95900000 .92307692 6 X 02-28-2017 07-01-2024 06-30-2025 3194678.00000000 4759984.00000000 1163523.00000000 1876646.60000000 2031155.00000000 2883337.40000000 1964855.00000000 2817037.40000000 UW CREFC 1564941.96000000 1.30000000 1.84250000 1.26000000 1.80010000 F F false false 23669370.87000000 96814.30000000 .04750000 .00014300 96814.30000000 .00000000 23669370.87000000 .00000000 .00000000 .00000000 11-01-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false 9 11-01-2025 431870.03000000 Prospectus Loan ID 18 10-07-2025 11-06-2025 DBNY 05-08-2017 22500000.00000000 120 06-06-2027 0 .04300000 .04300000 3 1 120 07-06-2017 true 1 WL 3 .00000000 22500000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 Oregon City Shopping Center 1900 & 1926 SE McLoughlin Boulevard Oregon City OR 97045 Clackamas RT 242613 247898 1963 42750000.00000000 MAI 03-01-2017 42750000.00000000 03-01-2017 MAI 1.00000000 .92140000 6 07-06-2019 N Coastal Farm & Home Supply LLC 81884 04-30-2029 Rite Aid Store#05332 33784 07-31-2026 Fisherman's Marine Supply, Inc 32850 01-31-2026 12-31-2016 01-01-2025 06-30-2025 3708886.00000000 2970809.32000000 931413.00000000 1319155.34000000 2777472.00000000 1651653.98000000 2478510.00000000 1342950.98000000 UW CREFC 980937.50000000 2.83000000 1.68380000 2.53000000 1.36900000 F F 06-30-2025 false false 22500000.00000000 83312.50000000 .04300000 .00014300 83312.50000000 .00000000 .00000000 22500000.00000000 22500000.00000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 19 10-07-2025 11-06-2025 JPMCB 03-24-2017 20362500.00000000 120 04-01-2027 360 .04750000 .04750000 3 1 0 05-01-2017 true 1 WL 2 106220.44000000 20313844.17000000 1 1 0 false true true false false 05-31-2019 10-31-2026 10-31-2026 City Crossing 190851 2002 27150000.00000000 MAI 12-21-2016 .97800000 6 03-31-2017 2429650.00000000 442966.00000000 1986684.00000000 1799230.00000000 UW 1.56000000 1.41000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 9 10-01-2025 Prospectus Loan ID 20 10-07-2025 11-06-2025 DBNY 05-08-2017 19995000.00000000 120 06-06-2027 0 .04180000 .04180000 3 1 120 07-06-2017 true 1 WL 3 .00000000 19995000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 The Tides Building 331 Santa Monica Boulevard Santa Monica CA 90401 Los Angeles MU 36535 36535 2003 39000000.00000000 MAI 04-07-2017 39000000.00000000 04-07-2017 MAI 1.00000000 .92060000 6 07-06-2019 N BURKE WILLIAMS II LP 20747 12-31-2035 BLUE LA 3093 12-31-2025 ANTHONY 8, LYNN H SCADUTO 2900 03-31-2017 01-01-2025 06-30-2025 2538952.00000000 2612045.32000000 878772.00000000 1248217.00000000 1660180.00000000 1363828.32000000 1653238.00000000 1356886.32000000 UW CREFC 847399.19000000 1.96000000 1.60940000 1.95000000 1.60120000 F F 10-21-2025 false false 19995000.00000000 71970.89000000 .04180000 .00014300 71970.89000000 .00000000 .00000000 19995000.00000000 19995000.00000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 21 10-07-2025 11-06-2025 DBNY 05-25-2017 18000000.00000000 120 06-06-2027 360 .04630000 .04630000 3 1 36 07-06-2017 true 1 WL 5 .00000000 18000000.00000000 1 9 0 true true false false false 07-05-2019 .00000000 .00000000 Defeased SE 162911 MAI 03-09-2017 .73800000 3 07-06-2019 F UW Defeased SE 93360 MAI 03-09-2017 .72800000 3 07-06-2019 F UW Defeased SE 80001 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW Defeased SE 89421 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW Defeased SE 78121 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW Defeased SE 72925 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW Defeased SE 33339 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW Defeased SE 37662 MAI 03-09-2017 .96700000 3 07-06-2019 F UW Defeased SE 10800 MAI 03-09-2017 1.00000000 3 07-06-2019 F UW false false 16393501.22000000 92598.98000000 .04630000 .00014300 65359.98000000 27239.00000000 .00000000 16366262.22000000 16366262.22000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 22 10-07-2025 11-06-2025 JPMCB 02-28-2017 16875000.00000000 120 03-01-2027 360 .04540000 .04540000 3 1 36 04-01-2017 true 1 WL 5 65971.88000000 16875000.00000000 1 1 0 true true true false false 04-30-2019 12-31-2026 12-31-2026 University Shopping Center 170225 2001 25250000.00000000 MAI 10-20-2016 1.00000000 6 02-28-2017 2280057.00000000 704056.00000000 1576001.00000000 1453137.00000000 UW 1.53000000 1.41000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 9 10-01-2025 Prospectus Loan ID 23 10-07-2025 11-06-2025 DBNY 04-24-2017 16000000.00000000 120 05-06-2027 360 .04460000 .04460000 3 1 60 06-06-2017 true 1 WL 5 61448.89000000 16000000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 Santa Barbara Corporate Center 5383 Hollister Avenue Goleta CA 93111 Santa Barbara OF 81870 81871 1996 23000000.00000000 MAI 03-15-2017 23000000.00000000 03-15-2017 MAI .98300000 .98410000 6 07-06-2019 N SANSUM 29881 TYTO (FORMERLY AT&T) 9180 03-31-2030 MICROSOFT CORP 7035 08-31-2027 02-28-2017 01-01-2025 06-30-2025 2338310.00000000 2586867.74000000 889301.00000000 1033896.84000000 1449010.00000000 1552970.90000000 1300692.00000000 1408058.90000000 UW CREFC 968277.84000000 1.50000000 1.60380000 1.34000000 1.45420000 C F 09-30-2025 false false 15101639.90000000 80689.82000000 .04460000 .00014300 57998.69000000 22691.13000000 .00000000 15078948.77000000 15078948.77000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 24 10-07-2025 11-06-2025 DBNY 05-11-2017 15100000.00000000 120 06-06-2027 360 .04750000 .04750000 3 1 0 07-06-2017 true 1 WL 2 .00000000 15100000.00000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Hampton Inn - Boston Braintree 215 Wood Road Braintree MA 02184 Norfolk LO 103 103 2001 2013 23000000.00000000 MAI 01-01-2019 23000000.00000000 01-01-2017 MAI .84900000 .90000000 6 07-06-2019 X 04-30-2017 07-01-2024 06-30-2025 4965176.00000000 4987112.00000000 3189198.00000000 3625729.01000000 1775978.00000000 1361382.99000000 1577371.00000000 1162775.99000000 UW CREFC 945225.00000000 1.88000000 1.44030000 1.67000000 1.23020000 C F false false 12875333.32000000 78768.75000000 .04750000 .00061800 52663.69000000 26105.06000000 .00000000 12849228.26000000 12849228.26000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 25 10-07-2025 11-06-2025 JPMCB 04-10-2017 13325000.00000000 60 05-01-2022 360 .04820000 .04820000 3 1 24 06-01-2017 true 1 WL 5 55306.15000000 13325000.00000000 1 1 0 true true true false false 06-30-2018 10-31-2021 10-31-2021 Cincinnatti Eastgate Holiday Inn 212 1983 20500000.00000000 MAI 12-01-2016 .69500000 6 01-31-2017 6970165.00000000 5295288.00000000 1674877.00000000 1674877.00000000 UW 1.99000000 1.99000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5587971.92000000 1 12-19-2022 Prospectus Loan ID 26 10-07-2025 11-06-2025 JPMCB 05-23-2017 12650000.00000000 60 06-01-2022 360 .04850000 .04850000 3 1 24 07-01-2017 true 1 WL 5 .00000000 12650000.00000000 1 1 0 true true false false false 06-30-2019 2121 Ella Blvd. 121 2015 19200000.00000000 MAI 04-13-2017 .94200000 6 07-01-2019 04-30-2017 1858388.00000000 783123.00000000 1075265.00000000 1051065.00000000 UW 1.34000000 1.31000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 2 02-01-2021 Prospectus Loan ID 27 10-07-2025 11-06-2025 DBNY 05-22-2017 12450000.00000000 120 06-06-2027 360 .04560000 .04560000 3 1 0 07-06-2017 true 1 WL 2 .00000000 12450000.00000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Flamingo Chateau 6570 West Flamingo Road Las Vegas NV 89103 Clark MF 136 136 1992 16620000.00000000 MAI 05-04-2017 16620000.00000000 05-04-2017 MAI .96300000 .87500000 6 07-06-2019 N 02-28-2017 01-01-2025 09-30-2025 1380504.00000000 2309360.06660000 457685.00000000 913730.41340000 922819.00000000 1395629.65320000 922819.00000000 1361629.65320000 UW CREFC 762323.40000000 1.21000000 1.83080000 1.21000000 1.78620000 C F false false 10560328.27000000 63526.95000000 .04560000 .00014300 41466.89000000 22060.06000000 .00000000 10538268.21000000 10538268.21000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 28 10-07-2025 11-06-2025 DBNY 04-25-2017 11900000.00000000 120 05-06-2027 360 .04525000 .04525000 3 1 0 06-06-2017 true 1 WL 2 60472.45000000 11885896.23000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 El Monte Self Storage 11310 Stewart Street Le Monte CA 91731 Los Angeles SS 120346 120946 1213 2007 17600000.00000000 MAI 03-14-2017 17600000.00000000 03-14-2017 MAI .91400000 .96870000 6 07-06-2019 N 02-28-2017 07-01-2024 06-30-2025 1501068.00000000 2849073.73000000 483614.00000000 686111.96000000 1017455.00000000 2162961.77000000 999313.00000000 2144819.77000000 UW CREFC 725669.40000000 1.40000000 2.98060000 1.38000000 2.95560000 C F false false 10063297.67000000 60472.45000000 .04525000 .00014300 39211.92000000 21260.53000000 .00000000 10042037.14000000 10042037.14000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 29 10-07-2025 11-06-2025 DBNY 04-19-2017 11700000.00000000 120 05-06-2027 360 .04520000 .04520000 3 1 60 06-06-2017 true 1 WL 5 45539.00000000 11700000.00000000 1 1 1 5 true true false false false 07-05-2019 .00000000 .00000000 El Cajon Marketplace 1043-1099 East Main Street El Cajon CA 92021 San Diego RT 75328 75328 1976 17500000.00000000 MAI 03-15-2017 17500000.00000000 03-15-2017 MAI 1.00000000 .66150000 6 07-06-2019 N MANOLO FARMER'S MARKET #4 (Main Street Market, Inc.) First Main Partne 24655 06-30-2040 BELLUS ACADEMY (Beauty Boutique, Inc.) 8940 11-30-2026 ECO LAUNDRY (Eco Laundry, EC. J[nc.) 4500 10-31-2032 12-31-2016 01-01-2025 06-30-2025 1461123.00000000 1477165.80000000 440267.00000000 711529.90000000 1020856.00000000 765635.90000000 950185.00000000 694963.90000000 UW CREFC 713056.00000000 1.43000000 1.07370000 1.33000000 .97460000 C F 08-14-2025 false false 11050242.29000000 59421.30000000 .04520000 .00014300 43010.00000000 16411.30000000 .00000000 11033830.99000000 11033830.99000000 11-06-2025 2 false .00000000 .00000000 500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 30 10-07-2025 11-06-2025 JPMCB 05-24-2017 11268000.00000000 84 06-01-2024 360 .04490000 .04490000 3 1 36 07-01-2017 true 1 WL 5 .00000000 11268000.00000000 1 1 0 true true true false false 07-31-2019 12-31-2023 12-31-2023 Springhill Suites Wilmington Mayfaire 120 2015 18000000.00000000 MAI 04-01-2017 .68200000 6 03-31-2017 3576181.00000000 2175617.00000000 1400564.00000000 1400564.00000000 UW 2.05000000 2.05000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 2 05-01-2024 Prospectus Loan ID 31 10-07-2025 11-06-2025 JPMCB 05-18-2017 10400000.00000000 120 06-01-2027 360 .04730000 .04730000 3 1 0 07-01-2017 true 1 WL 2 .00000000 10400000.00000000 1 1 0 false true false false false 06-30-2019 Long Meadow Farms 39175 2015 14930000.00000000 MAI 03-27-2017 .95600000 6 07-01-2019 04-30-2017 1518162.00000000 471050.00000000 1047113.00000000 971939.00000000 UW 1.61000000 1.50000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5787445.25000000 1 07-07-2025 Prospectus Loan ID 32 10-07-2025 11-06-2025 DBNY 05-12-2017 10000000.00000000 120 06-06-2027 360 .04990000 .04990000 3 1 0 07-06-2017 true 1 WL 2 .00000000 10000000.00000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Fox Theatre 2215 Broadway Street Redwood City CA 94063 San Mateo MU 40179 39662 1928 2014 18400000.00000000 MAI 03-27-2017 18400000.00000000 03-27-2017 MAI 1.00000000 1.00000000 6 07-06-2019 N Fox Theatre Properly LLC 24260 12-31-2029 N -Power Medicine 8013 07-31-2025 Fox Dream mixed use Presents, LLC 4782 01-01-2025 06-30-2025 1268062.00000000 981582.00000000 359862.00000000 342664.94000000 908200.00000000 638917.06000000 821831.00000000 552547.06000000 UW CREFC 643452.72000000 1.41000000 .99300000 1.28000000 .85870000 C F 06-30-2025 false false 8581971.37000000 53621.06000000 .04990000 .00014300 36876.25000000 16744.81000000 .00000000 8565226.56000000 8565226.56000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 33 10-07-2025 11-06-2025 JPMCB 04-21-2017 7375000.00000000 120 05-01-2027 360 .04690000 .04690000 3 1 0 06-01-2017 true 1 WL 2 38205.22000000 7366579.54000000 1 1 1 0 false true false false false 06-30-2019 .00000000 .00000000 Main Street Square 7800 US Highway 17/92 Fern Park FL 32730 Seminole RT 108509 108509 1988 2012 10100000.00000000 MAI 03-23-2017 10100000.00000000 03-23-2017 MAI .99000000 6 07-01-2019 N Winn-Dixie Stores Leasing, LLC 57328 10-05-2028 Goodwill Industries of Central Florida, Inc. 13500 09-30-2025 Humana Medical Plan, Inc. 7640 01-30-2028 02-28-2017 1094552.00000000 353308.00000000 741244.00000000 674218.00000000 UW CREFC 1.62000000 1.47000000 F F 06-30-2025 false false 6265626.83000000 38205.22000000 .04690000 .00044300 25304.43000000 12900.79000000 .00000000 6252726.04000000 6252726.04000000 11-01-2025 2 false .00000000 .00000000 500.00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 34 10-07-2025 11-06-2025 DBNY 05-19-2017 7000000.00000000 120 06-06-2027 360 .04900000 .04900000 3 1 0 07-06-2017 true 1 WL 2 .00000000 7000000.00000000 1 1 0 false true false false false 07-05-2019 Union Hotel - Brooklyn 42 2011 10000000.00000000 MAI 03-01-2017 .91300000 6 07-06-2019 03-31-2017 1706607.00000000 821409.00000000 885198.00000000 816933.00000000 UW 1.99000000 1.83000000 C false false .00000000 .00000000 .00000000 .00000000 2 true Midland Loan Services false 2009844.26000000 3 09-06-2024 Prospectus Loan ID 35 10-07-2025 11-06-2025 DBNY 05-09-2017 6890000.00000000 120 06-06-2027 0 .04590000 .04590000 3 1 120 07-06-2017 true 1 WL 3 .00000000 6890000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 Aethercomm Building 3205 Lionshead Avenue Carlsbad CA 92010 San Diego OF 47850 47850 2009 11150000.00000000 MAI 04-10-2017 11150000.00000000 04-10-2017 MAI 1.00000000 1.00000000 6 07-06-2019 N Aethercomm, Inc. 47850 05-31-2032 01-01-2025 09-30-2025 667771.00000000 810099.20000000 20033.00000000 264308.28000000 647738.00000000 545790.92000000 640560.00000000 538612.92000000 UW CREFC 320643.43330000 2.02000000 1.70220000 2.00000000 1.67980000 C F 09-30-2025 false false 6890000.00000000 27232.73000000 .04590000 .00014300 27232.73000000 .00000000 .00000000 6890000.00000000 6890000.00000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 36 10-07-2025 11-06-2025 DBNY 05-04-2017 6250000.00000000 120 05-06-2027 0 .04350000 .04350000 3 1 120 06-06-2017 true 1 WL 3 23411.46000000 6250000.00000000 1 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 436 Bryant 436 Bryant St San Francisco CA 94107 San Francisco OF 8023 8023 1908 2016 10680000.00000000 MAI 04-08-2017 10680000.00000000 04-08-2017 MAI 1.00000000 1.00000000 6 07-06-2019 N AxiomBio, Inc. 2727 10-31-2025 Bunkerhill Health Inc. 2727 07-31-2025 DittoLive Incorporated 2569 02-28-2027 01-01-2025 06-30-2025 798618.00000000 439091.72000000 154907.00000000 279947.42000000 643711.00000000 159144.30000000 639186.00000000 153144.30000000 UW CREFC 274895.84000000 2.34000000 .57890000 2.32000000 .55710000 C F 06-30-2025 false false 6250000.00000000 23411.46000000 .04350000 .00061800 23411.46000000 .00000000 .00000000 6250000.00000000 6250000.00000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 37 10-07-2025 11-06-2025 JPMCB 05-24-2017 5000000.00000000 120 06-01-2027 360 .05900000 .05900000 3 1 0 07-01-2017 true 1 WL 2 .00000000 5000000.00000000 1 1 0 false true true false false 07-31-2019 03-31-2027 03-31-2027 Royal Palm Square 144019 1981 10000000.00000000 MAI 03-15-2017 .94900000 6 03-31-2017 1413393.00000000 617189.00000000 796205.00000000 683437.00000000 UW 2.24000000 1.92000000 F false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 9 07-01-2022 Prospectus Loan ID 38 10-07-2025 11-06-2025 DBNY 05-05-2017 5000000.00000000 120 05-06-2027 360 .05110000 .05110000 3 1 0 06-06-2017 true 1 WL 2 27178.22000000 4994823.17000000 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Defeased SE 45 7000000.00000000 MAI 01-27-2017 .93300000 3 07-06-2019 F 02-28-2017 664155.00000000 202849.00000000 461307.00000000 448122.00000000 UW 1.41000000 1.37000000 C false false 4296629.26000000 27178.22000000 .05110000 .00014300 18906.36000000 8271.86000000 .00000000 4288357.40000000 4288357.40000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 39 10-07-2025 11-06-2025 DBNY 01-27-2017 4500000.00000000 120 02-06-2027 360 .04900000 .04900000 3 1 36 03-06-2017 true 1 WL 5 18987.50000000 4500000.00000000 1 1 0 true true false false false 07-05-2019 .00000000 .00000000 Defeased SE 44104 6550000.00000000 MAI 01-03-2017 1.00000000 3 07-06-2019 F 12-31-2016 860395.00000000 320004.00000000 540392.00000000 458528.00000000 UW 1.89000000 1.60000000 C false false 4088789.63000000 23882.70000000 .04900000 .00054300 17252.42000000 6630.28000000 .00000000 4082159.35000000 4082159.35000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 40 10-07-2025 11-06-2025 DBNY 05-24-2017 3385000.00000000 120 06-06-2027 360 .05210000 .05210000 3 1 0 07-06-2017 true 1 WL 2 .00000000 3385000.00000000 1 1 1 0 false true false false false 07-05-2019 .00000000 .00000000 Regency Apartments 247-251 Andrews Street Massena NY 13662 St. Lawrence MF 88 88 1978 2016 4900000.00000000 MAI 03-17-2017 4900000.00000000 03-17-2017 MAI .95500000 6 07-06-2019 N 02-28-2017 730412.00000000 353730.00000000 376683.00000000 350275.00000000 UW CREFC 1.69000000 1.57000000 C F false false 2921820.23000000 18608.32000000 .05210000 .00014300 13108.42000000 5499.90000000 .00000000 2916320.33000000 2916320.33000000 11-06-2025 2 false .00000000 .00000000 .00000000 0 Midland Loan Services false .00000000 Prospectus Loan ID 41 10-07-2025 11-06-2025 DBNY 05-09-2017 3100000.00000000 60 06-06-2022 360 .05070000 .05070000 3 1 24 07-06-2017 true 1 WL 5 .00000000 3100000.00000000 1 1 0 true true false false false 07-05-2019 2800 Sprouse Drive 148877 1985 5400000.00000000 MAI 01-19-2017 1.00000000 6 07-06-2019 528131.00000000 84141.00000000 443990.00000000 385343.00000000 UW 2.21000000 1.91000000 C false false .00000000 .00000000 .00000000 .00000000 2 false Midland Loan Services false 5 06-06-2022 EX-103 4 exh_103.xml Item 2(c)(4) Original Term Loan Number For anticipated repayment date mortgage loans: the original term loan number represents the term of the mortgage loan through the anticipated repayment date, rather than the actual Maturity Date. Item 2(c)(15) Loan Structure Code For each of the mortgage loans identified as 245 Park Avenue (Asset Number 1), Gateway Net Lease Portfolio (Asset Number 2), Olympic Tower (Asset Number 3), 211 Main Street (Asset Number 6) and Save Mart Portfolio (Asset Number 10), the mortgage loan is evidenced by one or more senior pari passu notes that are part of a loan combination that consists of two or more senior pari-passu notes and one or more subordinate notes. In each case, one or more of the other senior pari-passu notes, and the subordinate notes are not included in the trust. Item 2(c)(18) Scheduled Principal Balance Securitization Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(c)(26) Negative Amortization Indicator For anticipated repayment date mortgage loans: the mortgage loan provides that, after the related anticipated repayment date, if the borrower has not prepaid such mortgage loan in full, then any principal outstanding on that date will accrue interest at an increased interest rate rather than the original interest rate. Following the anticipated repayment date, (i) interest at the initial interest rate will continue to accrue and be payable on a current basis, and (ii) interest accrued at the revised rate in excess of interest accrued at the initial interest rate is to be deferred (and will itself accrue interest) and will be required to be paid only after the outstanding principal balance of the mortgage loan has been paid in full. Item 2(d)(1) Property Name For mortgage loans that are part of a loan combination, the related mortgaged property secures the entire loan combination, including one or more companion loans not included in the trust. Item 2(d)(8) Net Rentable Square Feet Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(9) Net Rentable Square Feet Securitization Number For property types where the standard unit of measure is not square feet, this field is left blank. For mortgage loans that are part of a loan combination, net rentable square feet at securitization is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(10) Units Beds Rooms Number For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units, beds or rooms number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(11) Units Beds Rooms Securitization Number For property types where the standard unit of measure is not units, beds or rooms, this field is left blank. For mortgage loans that are part of a loan combination, the units beds rooms securitization number relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(14) Valuation Securitization Amount For mortgage loans that are part of a loan combination, the valuation securitization amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(17) Most Recent Valuation Amount For mortgage loans that are part of a loan combination, the most recent valuation amount relates to the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(20) Physical Occupancy Securitization Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(9) or 2(d)(11). For the mortgage loan identified as iStar Leased Fee Portfolio (Asset Number 9), no occupancy is shown because the collateral for the mortgage loan consists of a leased fee interest. Item 2(d)(21) Most Recent Physical Occupancy Percentage The percentage of rentable space is determined based on the applicable unit of measurement provided in 2(d)(8) or 2(d)(10). Item 2(d)(28)(iv) Revenue Securitization Amount For mortgage loans that are part of a loan combination, the revenue securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(v) Most Recent Revenue Amount For mortgage loans that are part of a loan combination, the most recent revenue amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vi) Operating Expenses Securitization Amount For mortgage loans that are part of a loan combination, the total underwritten operating expenses securitization amount are presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(vii) Operating Expenses Amount For mortgage loans that are part of a loan combination, the operating expenses amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(viii) Net Operating Income Securitization Amount For mortgage loans that are part of a loan combination, the net operating income securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(ix) Most Recent Net Operating Income Amount For mortgage loans that are part of a loan combination, the most recent net operating income amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(x) Net Cash Flow Securitization Amount For mortgage loans that are part of a loan combination, the net cash flow securitization amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xi) Most Recent Net Cash Flow Amount For mortgage loans that are part of a loan combination, the most recent net cash flow amount is presented for the entire mortgaged property that secures the whole loan combination, including one or more companion loans not included in the trust. Item 2(d)(28)(xiv) Most Recent Debt Service Amount For mortgage loans that are part of a loan combination, the most recent debt service amount presented is for all the loans comprising the loan combination, which includes one or more pari passu and/or subordinate companion loans that are not included in the trust. Item 2(d)(28)(xv) Debt Service Coverage Net Operating Income Securitization Percentage For mortgage loans that are part of a loan combination, the net operating income debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvi) Most Recent Debt Service Coverage Net Operating Income Percentage For mortgage loans that are part of a loan combination, the net operating income debt service coverage percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xvii) Debt Service Coverage Net Cash Flow Securitization Percentage For mortgage loans that are part of a loan combination, the net cash flow debt service coverage ratio securitization percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xviii) Most Recent Debt Service Coverage Net Cash Flow Percentage For mortgage loans that are part of a loan combination, the net cash flow debt service coverage percentage is calculated based on the subject mortgage loan and any related pari passu companion loans not included in the trust, but without regard to any subordinate companion loans. Item 2(d)(28)(xxi) Most Recent Annual Lease Rollover Review Date With respect to the mortgage loans identified as iStar Leased Fee Portfolio (Asset Number 9), no occupancy is shown because the collateral for the mortgage loan is the leased fee. Item 2(e)(3) Report Period Beginning Schedule Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the mortgage loan payment due date in May 2017 (or for mortgage loans having an initial payment due date subsequent to May 2017, the principal balance as of the mortgage loan origination date). Item 2(e)(6) Servicer Trustee Fee Rate Percentage It should be noted that the rate presented consists of (i) the master servicing fee rate, which includes any primary servicing fee rate payable to an outside servicer (for a loan combination) or other primary servicer, and any subservicing fee rate, (ii) the certificate administrator / trustee fee rate payable to the certificate administrator and the trustee, (iii) the operating advisor fee rate and (iv) the CREFC intellectual property royalty license fee rate. Item 2(e)(12) Report Period End Actual Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(e)(13) Report Period End Scheduled Loan Balance Amount With respect to each mortgage loan, the principal balance shown reflects the principal balance as of the Cut-off Date, assuming that any payment due on the Cut-off Date is made, and that no voluntary principal prepayments or casualty or condemnation proceeds are received. Item 2(f)(11) Primary Servicer Name The primary servicer names have been truncated due to EDGAR constraints. The full name for Midland Loan Services is Midland Loan Services, a Division of PNC Bank, National Association and the full name for Wells Fargo Bank, National is Wells Fargo Bank, National Association. Item Number Column/Field Name Comment

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549

FORM 10-D

ASSET BACKED ISSUER DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Registered/reporting pursuant to (check one)

Loss Information as reported on November 13, 2025

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

ASSET BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934