XML 57 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information - Adjusted EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]                
Net (loss) income $ (45,062) $ 25,770 $ (5,859) $ 191,660 $ 43,354 $ (56,810) $ (25,151) $ 178,204
Interest (income) expense 9,101     7,867     25,732 23,271
Income tax (benefit) expense (15,343)     10,884     (7,640) 9,678
Depreciation, depletion, and amortization 39,729     39,506     119,605 117,338
(Gains) losses on derivatives 94,857     (143,221)     48,901 40,902
Net cash paid for scheduled derivative settlements (19,432)     (14,739)     15,511 (84,519)
Other operating expenses (income) (505)     623     (1,824) 4,745
Stock compensation expense 3,018     4,401     11,336 12,623
Acquisition costs 2,082     0     3,054 0
Non-recurring costs 1,384           8,697 198
Adjusted EBITDA 69,829     96,981     198,221 302,440
Operating Segments | E&P                
Segment Reporting Information [Line Items]                
Net (loss) income (35,485)     224,094     50,697 258,689
Interest (income) expense 0     0     0 0
Income tax (benefit) expense 0     0     0 0
Depreciation, depletion, and amortization 35,620     35,198     105,104 104,628
(Gains) losses on derivatives 94,857     (143,221)     48,901 40,902
Net cash paid for scheduled derivative settlements (19,432)     (14,739)     15,511 (84,519)
Other operating expenses (income) 357     1,077     1,073 4,601
Stock compensation expense 108     354     525 1,053
Acquisition costs 2,082           3,054  
Non-recurring costs 1,384           8,697 0
Adjusted EBITDA 79,491     102,763     233,562 325,354
Operating Segments | Well Servicing and Abandonment                
Segment Reporting Information [Line Items]                
Net (loss) income 3,295     5,168     10,245 8,191
Interest (income) expense (16)     4     (39) 4
Income tax (benefit) expense 0     0     0 0
Depreciation, depletion, and amortization 3,405     3,249     9,968 9,445
(Gains) losses on derivatives 0     0     0 0
Net cash paid for scheduled derivative settlements 0     0     0 0
Other operating expenses (income) (6)     (769)     (698) (805)
Stock compensation expense 176     74     505 192
Acquisition costs 0           0  
Non-recurring costs 0           0 198
Adjusted EBITDA 6,854     7,726     19,981 17,225
Corporate/Eliminations                
Segment Reporting Information [Line Items]                
Net (loss) income (12,872)     (37,602)     (86,093) (88,676)
Interest (income) expense 9,117     7,863     25,771 23,267
Income tax (benefit) expense (15,343)     10,884     (7,640) 9,678
Depreciation, depletion, and amortization 704     1,059     4,533 3,265
(Gains) losses on derivatives 0     0     0 0
Net cash paid for scheduled derivative settlements 0     0     0 0
Other operating expenses (income) (856)     315     (2,199) 949
Stock compensation expense 2,734     3,973     10,306 11,378
Acquisition costs 0           0  
Non-recurring costs 0           0 0
Adjusted EBITDA $ (16,516)     $ (13,508)     $ (55,322) $ (40,139)