XML 65 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fresh-Start Accounting - Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Feb. 28, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:                    
Cash and cash equivalents $ 23,856     $ 33,905 $ 2,927     $ 32,049    
Accounts receivable 65,757     54,720       59,511    
Derivative instruments               243    
Restricted cash 57     34,833 35,000     52,860    
Other current assets 13,233     14,066       16,752    
Total current assets 102,903     137,524       161,415    
Noncurrent assets:                    
Oil and natural gas properties 1,419,589     1,342,453       1,243,600    
Less accumulated depletion and amortization (106,128)     (54,785)       0    
Total oil and natural gas properties, net 1,313,461     1,287,668       1,243,600    
Other property and equipment 116,149     104,879       108,803    
Less accumulated depreciation (11,244)     (5,356)       0    
Total other property and equipment, net 104,905     99,523       108,803    
Derivative instruments               57    
Restricted cash       0       125    
Other noncurrent assets 18,338     21,687       47,038    
Total assets 1,539,607     1,546,402       1,561,038    
Current liabilities:                    
Accounts payable and accrued expenses 117,801     97,877       116,512    
Derivative instruments 26,409     49,949       5,355    
Current portion of long-term debt, net       0       0    
Other accrued liabilities               4,870    
Total current liabilities 144,267     182,659       126,737    
Derivative instruments 4,664     25,332       1,710    
Long-term debt 391,512     379,000       400,000    
Other noncurrent liabilities 15,617     3,704       154,064    
Liabilities subject to compromise       0       0    
Equity:                    
Additional paid-in-capital 915,028     545,345       543,494    
Accumulated deficit (5,734)     (21,068)            
Successor preferred stock               335,000    
Successor common stock 81     33       33    
Total equity 889,110 $ 808,496 $ 861,112 859,310 $ 893,241 $ 902,023 $ 889,904 878,527    
Total liabilities and equity $ 1,539,607     $ 1,546,402       1,561,038    
Fresh-Start Adjustments                    
Current assets:                    
Accounts receivable               (816)    
Other current assets               3,873    
Total current assets               3,057    
Noncurrent assets:                    
Oil and natural gas properties               (3,787,898)    
Less accumulated depletion and amortization               2,814,999    
Total oil and natural gas properties, net               (972,899)    
Other property and equipment               (15,576)    
Less accumulated depreciation               22,107    
Total other property and equipment, net               6,530    
Other noncurrent assets               30,811    
Total assets               (932,501)    
Current liabilities:                    
Accounts payable and accrued expenses               3,818    
Other accrued liabilities               1,295    
Total current liabilities               5,113    
Other noncurrent liabilities               (16,915)    
Equity:                    
Total equity               (920,699)    
Total liabilities and equity               (932,501)    
Reorganization Adjustments                    
Current assets:                    
Cash and cash equivalents               4,642    
Accounts receivable               (15,700)    
Restricted cash               52,732    
Other current assets               (5,558)    
Total current assets               36,116    
Noncurrent assets:                    
Restricted cash               (197,814)    
Other noncurrent assets               151    
Total assets               (161,547)    
Current liabilities:                    
Accounts payable and accrued expenses               52,371    
Current portion of long-term debt, net               (891,259)    
Other accrued liabilities               (3,760)    
Total current liabilities               (842,648)    
Long-term debt               400,000    
Liabilities subject to compromise               (1,000,336)    
Equity:                    
Additional paid-in-capital               2,798,714    
Accumulated deficit               375,159    
Successor preferred stock               335,000    
Total equity               1,281,437    
Total liabilities and equity               (161,547)    
Predecessor                    
Current assets:                    
Cash and cash equivalents               32,049 $ 30,483 $ 1,023
Accounts receivable                 51,175  
Restricted cash               125 128 $ 128
Other current assets                 16,218  
Total current assets                 98,004  
Noncurrent assets:                    
Oil and natural gas properties               5,031,498 5,026,810  
Less accumulated depletion and amortization               (2,814,999) (2,789,368)  
Total oil and natural gas properties, net               2,216,499 2,237,442  
Other property and equipment               124,379 123,460  
Less accumulated depreciation               (22,107) (20,759)  
Total other property and equipment, net               102,273 102,701  
Restricted cash                 197,793  
Other noncurrent assets                 16,110  
Total assets                 2,652,050  
Current liabilities:                    
Accounts payable and accrued expenses                 68,998  
Derivative instruments                 8,896  
Current portion of long-term debt, net                 891,259  
Total current liabilities                 969,153  
Derivative instruments                 10,221  
Long-term debt                 0  
Other noncurrent liabilities                 30,409  
Liabilities subject to compromise                 1,000,553  
Equity:                    
Additional paid-in-capital                 2,798,713  
Accumulated deficit                 (2,295,750)  
Total equity                 502,963  
Total liabilities and equity                 $ 2,652,050  
Predecessor | Fresh-Start Adjustments                    
Equity:                    
Accumulated deficit               1,905,766    
Predecessor | Previously Reported                    
Current assets:                    
Cash and cash equivalents               27,407    
Accounts receivable               76,027    
Derivative instruments               243    
Restricted cash               128    
Other current assets               18,437    
Total current assets               122,242    
Noncurrent assets:                    
Oil and natural gas properties               5,031,498    
Less accumulated depletion and amortization               (2,814,999)    
Total oil and natural gas properties, net               2,216,499    
Other property and equipment               124,379    
Less accumulated depreciation               (22,107)    
Total other property and equipment, net               102,273    
Derivative instruments               57    
Restricted cash               197,939    
Other noncurrent assets               16,076    
Total assets               2,655,086    
Current liabilities:                    
Accounts payable and accrued expenses               60,323    
Derivative instruments               5,355    
Current portion of long-term debt, net               891,259    
Other accrued liabilities               7,335    
Total current liabilities               964,272    
Derivative instruments               1,710    
Long-term debt               0    
Other noncurrent liabilities               170,979    
Liabilities subject to compromise               1,000,336    
Equity:                    
Additional paid-in-capital               2,798,714    
Accumulated deficit               (2,280,925)    
Total equity               517,789    
Total liabilities and equity               2,655,086    
Predecessor | Reorganization Adjustments                    
Equity:                    
Additional paid-in-capital               (2,798,714)    
Accumulated deficit               375,159    
Successor common stock               33    
Successor | Fresh-Start Adjustments                    
Equity:                    
Additional paid-in-capital               (2,826,465)    
Successor | Reorganization Adjustments                    
Equity:                    
Additional paid-in-capital               3,369,959    
Successor preferred stock               335,000    
Successor common stock               $ 33