XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 7 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Feb. 28, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues and other:              
(Losses) gains on oil and natural gas derivatives       $ 5,642 $ (129,902) $ (66,900)  
Total revenues and other   $ 142,947 $ 69,910 264,286 306,211 319,669  
Expenses and other:              
Transportation expenses   2,318 5,586 18,645 7,640 19,238  
Marketing expenses   437 674 1,674 1,424 2,320  
General and administrative expenses   13,429 11,729 43,529 37,896 56,009  
Depreciation, depletion, amortization and accretion   21,729 20,822 48,393 62,017 68,478  
Impairment of long-lived assets           0  
Taxes, other than income taxes   8,317 11,782 25,112 25,288 34,211  
(Gains) losses on natural gas derivatives       (5,642) 129,902 66,900  
(Gains) losses on sale of assets and other, net   400 (20,692) (20,687) 522 (22,930)  
Total expenses and other   102,530 80,705 231,873 284,231 321,819  
Other income and (expenses):              
Interest expense   (9,877) (5,882) (12,482) (26,828) (18,454)  
Other, net   347 1,155 4,071 135 4,071  
Total other income (expenses)   (9,530) (4,727) (8,411) (26,693) (14,383)  
Reorganization items, net   13,781 (408) (1,001) 23,192 (1,732)  
Income (loss) before income taxes   44,668 (15,930) 23,001 18,479 (18,265)  
Income tax expense (benefit)   7,683 (6,246) 9,189 3,145 2,803  
Net income (loss)   36,985 (9,684) 13,812 15,334 (21,068)  
Series A preferred stock dividends and conversion to common stock   (86,642) (5,485) (12,681) (97,942) (18,248)  
Net income (loss) attributable to common stockholders   $ (49,657) $ (15,169) $ 1,131 $ (82,608) $ (39,316)  
Net income (loss) per share attributable to common stockholders:              
Basic (in dollars per share)   $ (0.66) $ (0.38) $ 0.03 $ (1.59) $ (0.98)  
Diluted (in dollars per share)   $ (0.66) $ (0.38) $ 0.03 $ (1.59) $ (0.98)  
Oil, natural gas and natural gas liquids sales              
Revenues and other:              
Revenues and other   $ 147,004 $ 101,763 $ 237,324 $ 410,013 $ 357,928  
Expenses and other:              
Cost of goods sold   51,649 46,224 105,014 137,468 149,599  
Electricity sales              
Revenues and other:              
Revenues and other   14,268 8,914 15,517 25,691 21,972  
Expenses and other:              
Cost of goods sold   6,130 4,580 10,193 13,855 14,894  
Oil and natural gas              
Revenues and other:              
(Losses) gains on oil and natural gas derivatives   (18,994) (42,443) 5,642 (131,781) (66,900)  
Expenses and other:              
(Gains) losses on natural gas derivatives   18,994 42,443 (5,642) 131,781 66,900  
Marketing revenues              
Revenues and other:              
Revenues and other   486 811 1,901 1,788 2,694  
Other revenues              
Revenues and other:              
Revenues and other   183 865 3,902 500 $ 3,975  
Natural gas derivatives              
Revenues and other:              
(Losses) gains on oil and natural gas derivatives   1,879 0 0 1,879    
Expenses and other:              
(Gains) losses on natural gas derivatives   $ (1,879) $ 0 $ 0 $ (1,879)    
Predecessor              
Revenues and other:              
(Losses) gains on oil and natural gas derivatives $ 12,886           $ (20,386)
Total revenues and other 92,718           410,991
Expenses and other:              
Transportation expenses 6,194           41,619
Marketing expenses 653           3,100
General and administrative expenses 7,964           79,236
Depreciation, depletion, amortization and accretion 28,149           178,223
Impairment of long-lived assets 0           1,030,588
Taxes, other than income taxes 5,212           25,113
(Gains) losses on natural gas derivatives (12,886)           20,386
(Gains) losses on sale of assets and other, net (183)           (109)
Total expenses and other 79,424           1,559,959
Other income and (expenses):              
Interest expense (8,245)           (61,268)
Other, net (63)           (182)
Total other income (expenses) (8,308)           (61,450)
Reorganization items, net (507,720)           (72,662)
Income (loss) before income taxes (502,734)           (1,283,080)
Income tax expense (benefit) 230           116
Net income (loss) (502,964)           (1,283,196)
Predecessor | Oil, natural gas and natural gas liquids sales              
Revenues and other:              
Revenues and other 74,120           392,345
Expenses and other:              
Cost of goods sold 28,238           185,056
Predecessor | Electricity sales              
Revenues and other:              
Revenues and other 3,655           23,204
Expenses and other:              
Cost of goods sold 3,197           17,133
Predecessor | Oil and natural gas              
Revenues and other:              
(Losses) gains on oil and natural gas derivatives 12,886           (15,781)
Expenses and other:              
(Gains) losses on natural gas derivatives (12,886)           15,781
Predecessor | Marketing revenues              
Revenues and other:              
Revenues and other 633           3,653
Predecessor | Other revenues              
Revenues and other:              
Revenues and other 1,424           $ 7,570
Predecessor | Natural gas derivatives              
Revenues and other:              
(Losses) gains on oil and natural gas derivatives 0            
Expenses and other:              
(Gains) losses on natural gas derivatives $ 0