XML 54 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share
 
Berry Corp. (Successor)
 
 
Berry LLC
(Predecessor)
 
Ten Months
Ended
December 31, 2017
 
 
Two Months
Ended
February 28, 2017
 
Year
Ended
December 31, 2016
 
(in thousands except per share amounts)
Basic EPS calculation
 
 
 
 
 
 
Net loss
$
(21,068
)
 
 
n/a
 
n/a
less: Undeclared dividends on Series A preferred stock
(18,248)

 
 
n/a
 
n/a
Net loss available to common stockholders
$
(39,316
)
 
 
n/a
 
n/a
Weighted-average shares of common stock outstanding
32,920

 
 
n/a
 
n/a
Shares of common stock distributable to holders of Unsecured Claims (note 2)
7,080

 
 
n/a
 
n/a
Weighted-average common shares outstanding-basic
40,000

 
 
n/a
 
n/a
Basic Earnings (loss) per share
$
(0.98
)
 
 
n/a
 
n/a
Diluted EPS calculation
 
 
 
 
 
 
Net loss
$
(21,068
)
 
 
n/a
 
n/a
less: Undeclared dividends on Series A preferred stock
(18,248)

 
 
n/a
 
n/a
Net loss available to common stockholders
$
(39,316
)
 
 
n/a
 
n/a
Weighted-average shares of common stock outstanding
32,920

 
 
n/a
 
n/a
Shares of common stock distributable to holders of Unsecured Claims (note 2)
7,080

 
 
n/a
 
n/a
Weighted-average common shares outstanding-basic
40,000

 
 
n/a
 
n/a
Dilutive effect of potentially dilutive securities

 
 
n/a
 
n/a
Weighted-average common shares outstanding-diluted
40,000

 
 
n/a
 
n/a
Diluted Earnings (loss) per share
$
(0.98
)
 
 
n/a
 
n/a
 
Berry Corp.
(Successor)
 
 
Berry LLC (Predecessor)
 
 
Three Months Ended
 
Three Months Ended
 
Nine Months Ended
 
Seven Months Ended
 
 
Two Months Ended
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
 
 
February 28, 2017
 
(in thousands except per share amounts)
Basic EPS calculation

 

 

 

 
 

Net income (loss)
$
36,985

 
$
(9,684
)
 
$
15,334

 
13,812

 
 
n/a
less: Series A preferred stock dividends and conversion to common stock
(86,642
)
 
(5,485
)
 
(97,942
)
 
(12,681
)
 
 
n/a
Net income (loss) available to common stockholders
$
(49,657
)
 
$
(15,169
)
 
$
(82,608
)
 
$
1,131

 
 
n/a
Weighted-average shares of common stock outstanding
68,131

 
32,920

 
44,820

 
32,920

 
 
n/a
Shares of common stock distributable to holders of Unsecured Claims
7,080

 
7,080

 
7,080

 
7,080

 
 
n/a
Weighted-average common shares outstanding-basic
75,211

 
40,000

 
51,900

 
40,000

 
 
n/a
Basic Earnings (loss) per share (2)
$
(0.66
)
 
$
(0.38
)
 
$
(1.59
)
 
$
0.03

 
 
n/a
Diluted EPS calculation

 

 
 
 
 
 
 
 
Net income (loss)
$
36,985

 
$
(9,684
)
 
$
15,334

 
$
13,812

 
 
n/a
less: Series A preferred stock dividends and conversion to common stock
(86,642
)
 
(5,485
)
 
(97,942
)
 
(12,681
)
 
 
n/a
Net income (loss) available to common stockholders
$
(49,657
)
 
$
(15,169
)
 
$
(82,608
)
 
$
1,131

 
 
n/a
Weighted-average shares of common stock outstanding
68,131

 
32,920

 
44,820

 
32,920

 
 
n/a
Shares of common stock distributable to holders of Unsecured Claims
7,080

 
7,080

 
7,080

 
7,080

 
 
n/a
Weighted-average common shares outstanding-basic
75,211

 
40,000

 
51,900

 
40,000

 
 
n/a
Dilutive effect of potentially dilutive securities (1)

 

 

 
602

 
 
n/a
Weighted-average common shares outstanding-diluted
75,211

 
40,000

 
51,900

 
40,602

 
 
n/a
Diluted Earnings (loss) per share (2)
$
(0.66
)
 
$
(0.38
)
 
$
(1.59
)
 
$
0.03

 
 
n/a
__________
(1)
No potentially dilutive securities were included in computing earnings (loss) per share for the three and nine months ended September 30, 2018 and for the three months ended September 30, 2017 because the effect of inclusion would have been anti-dilutive.
(2)
Per share amounts are stated net of tax.