XML 53 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Disclosures to the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows (Tables)
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Other Current Assets
Other current assets reported on the balance sheets included the following:
 
Berry Corp (Successor)
 
 
Berry LLC (Predecessor)
 
December 31, 2017
 
 
December 31, 2016
 
(in thousands)
Prepaid expenses
$
6,901

 
 
$
4,149

Greenhouse gas allowances

 
 
3,087

Oil inventories, materials and supplies
5,938

 
 
3,299

Deferred financing costs

 
 
5,613

Other
1,227

 
 
70

Other current assets
$
14,066

 
 
$
16,218

Other current assets reported on the condensed consolidated balance sheets included the following:  
 
Berry Corp. (Successor)
 
September 30, 2018
 
December 31, 2017
 
(in thousands)
Prepaid expenses
$
4,945

 
$
6,901

Oil inventories, materials and supplies
7,060

 
5,938

Other
1,228

 
1,227

Total
$
13,233

 
$
14,066

Schedule of Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses on the balance sheets included the following:
 
Berry Corp. (Successor)
 
 
Berry LLC (Predecessor)
 
December 31, 2017
 
 
December 31, 2016
 
(in thousands)
Accounts payable-trade
$
15,469

 
 
$
2,459

Accrued expenses
34,359

 
 
39,124

Royalties payable
25,793

 
 
6,858

Greenhouse gas liability
10,446

 
 
2,861

Taxes other than income tax liability
8,437

 
 
13,372

Other
3,373

 
 
4,324

 
$
97,877

 
 
$
68,998

Accounts payable and accrued expenses on the condensed consolidated balance sheets included the following:
 
Berry Corp. (Successor)
 
September 30, 2018
 
December 31, 2017
 
(in thousands)
Accounts payable-trade
$
10,483

 
$
15,469

Accrued expenses
54,969

 
34,359

Royalties payable
26,004

 
25,793

Greenhouse gas liability
4,364

 
10,446

Taxes other than income tax liability
11,021

 
8,437

Accrued interest
3,529

 

Dividends payable
7,431

 

Other

 
3,373

Total
$
117,801

 
$
97,877

Supplemental Cash Flow Information
Supplemental disclosures to the statements of cash flows are presented below:
 
Berry Corp.
(Successor)
 
 
Berry LLC
(Predecessor)
 
Ten Months Ended
December 31, 2017
 
 
Two Months
Ended
February 28, 2017
 
Year
Ended
December 31, 2016
 
(in thousands)
Supplemental Disclosures of Significant Non-Cash Investing Activities:
 
 
 
 
 
 
Increase in accrued liabilities related to purchases of property and equipment
$
2,483

 
 
$
2,249

 
$
2,266

Supplemental Disclosures of Cash Payments:
 
 
 
 
 
 
Interest, net of amounts capitalized
$
14,276

 
 
$
8,057

 
$
57,759

Income taxes
$
1,994

 
 
$

 
$
347

Reorganization items, net
$
1,732

 
 
$
11,838

 
$
19,116

The following table provides a reconciliation of Cash, cash equivalents and restricted cash as reported in the Consolidated Statements of Cash Flows to the line items within the Consolidated Balance Sheets:
 
Berry Corp.
(Successor)
 
 
Berry LLC
(Predecessor)
 
Ten Months
Ended
December 31, 2017
 
 
Two Months
Ended
February 28, 2017
 
Year
Ended
December 31, 2016
 
 
 
 
(in thousands)
 
 
Beginning of Period
 
 
 
 
 
 
Cash and cash equivalents
$
32,049

 
 
$
30,483

 
$
1,023

Restricted cash
52,860

 
 
197,793

 
250,359

Restricted cash in other noncurrent assets
125

 
 
128

 
128

Cash, cash equivalents and restricted cash
$
85,034

 
 
$
228,404

 
$
251,510

Ending of Period
 
 
 
 
 
 
Cash and cash equivalents
$
33,905

 
 
$
32,049

 
$
30,483

Restricted cash
34,833

 
 
52,860

 
197,793

Restricted cash in other noncurrent assets

 
 
125

 
128

Cash, cash equivalents and restricted cash
$
68,738

 
 
$
85,034

 
$
228,404

Supplemental disclosures to the statements of cash flows are presented below:
 
Berry Corp.
 
 
Berry LLC
 
(Successor)
 
 
(Predecessor)
 
Nine Months Ended
 
Seven Months Ended
 
 
Two Months Ended
 
September 30, 2018
 
September 30, 2017
 
 
February 28, 2017
 
(in thousands)
Supplemental Disclosures of Significant Non-Cash Investing Activities:
 
 
 
 
 
 
(Decrease) increase in accrued liabilities related to purchases of property and equipment
$
8,832

 
$
1,008

 
 
$
2,249

Supplemental Disclosures of Cash Payments/(Receipts):
 
 
 
 
 
 
  Interest
$
19,199

 
$
9,987

 
 
$
8,057

  Income taxes
$

 
$
1,994

 
 
$

  Reorganization items, net
$
1,007

 
$
(375
)
 
 
$
11,838

The following table provides a reconciliation of Cash, Cash Equivalents and Restricted Cash as reported in the Consolidated Statements of Cash Flows to the line items within the Consolidated Balance Sheets:
 
Berry Corp.
(Successor)
 
 
Berry LLC (Predecessor)
 
Nine months ended
 
Seven Months Ended
 
 
Two Months Ended
 
September 30, 2018
 
September 30, 2017
 
 
February 28, 2017
 
(in thousands)
Beginning of Period
 
 
 
 
 
 
Cash and cash equivalents
$
33,905

 
$
32,049

 
 
$
30,483

Restricted cash
34,833

 
52,860

 
 
197,793

Restricted cash in other noncurrent assets

 
125

 
 
128

Cash, cash equivalents and restricted cash
$
68,738

 
$
85,034

 
 
$
228,404

 
 
 
 
 
 
 
Ending of Period
 
 
 
 
 
 
Cash and cash equivalents
$
23,856

 
$
2,927

 
 
$
32,049

Restricted cash
57

 
35,000

 
 
52,860

Restricted cash in other noncurrent assets

 

 
 
125

Cash, cash equivalents and restricted cash
$
23,913

 
$
37,927

 
 
$
85,034