XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Fair Values of Stock Options Granted and Assumptions used in Black-Scholes Model
The estimated fair values of stock options granted, and the assumptions used for the Black-Scholes option pricing model were as follows:
 
 
  
Nine Months Ended September 30,
 
 
  
2022
 
  
2021
 
Estimated fair values of stock options granted
   $ 0.86      $ 3.93  
Assumptions:
                 
Risk-free interest rate
    
1.9% - 3.5%
      
0.6% - 1.1%
 
Expected volatility
    
89.7% - 92.8%
      
80.1% - 82.0%
 
Expected term (in years)
     5.50 - 6.89        5.5 - 6.5  
    
 
 
    
 
 
 
Summary of Stock Option Activity
Information on stock option activity is as follows:
 
 
  
Options
Exercisable
 
  
Weighted-
Average
Exercise
Price Per
Share
 
  
Options
Outstanding
 
  
Weighted-
Average
Exercise
Price Per
Share
 
Balance as of December 31, 2021
     2,789,110      $ 10.23        4,658,405      $ 9.47  
Granted
                       1,609,000        1.12  
Exercised
                       —          —    
Forfeited or expired
                       (420,606      7.05  
             
 
 
    
 
 
    
 
 
 
Balance as of September 30, 2022
     3,314,828      $ 9.88        5,846,799      $ 7.35    
             
 
 
    
 
 
    
 
 
 
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to PSUs is as follows:
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Stock-based compensation expense
  
$ 171
  
   $ 122      $ 478      $ (133
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Net Cash Proceeds from Exercise of Stock Options Less Shares Used for Minimum Withholding Taxes and Intrinsic Value of Options Exercised Net cash proceeds from the exercise of stock options less shares used for minimum withholding taxes and the intrinsic value of options exercised were as follows:
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Net cash proceeds
   $ —        $ —        $ —        $ 227  
    
 
 
    
 
 
    
 
 
    
 
 
 
Intrinsic value of options exercised
   $ —        $ —        $ —        $ 344  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Activity of Restricted Stock Units Information on restricted stock unit activity is as follows:
 
  
Number of
Restricted Stock
Units Outstanding
 
  
Weighted-
Average Grant
Date Fair Value
 
Unvested balance as of December 31, 2021
     571,303      $ 6.15  
Granted
     1,077,600        1.26  
Vested
     (274,487      6.14  
Forfeited
     (113,955      4.13  
    
 
 
    
 
 
 
Unvested balance as of September 30, 2022
     1,260,461      $ 2.15  
    
 
 
    
 
 
 
Summary of Grant Date Fair Value of Restricted Stock Unit Awards Vested
The total grant-date fair value of restricted stock unit awards that vested is as follows:
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Grant-date fair value
   $ 530      $ 581      $ 1,686      $ 1,223  
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Stock-Based Compensation Granted As Deemed Dividends
The Company accounts for stock-based compensation awards granted to employees of Cellectis as deemed dividends. The Company recorded deemed dividends as follows:
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Deemed dividends from grants to Cellectis employees
   $ 18      $ (84    $ 82      $ (55
    
 
 
    
 
 
    
 
 
    
 
 
 
Share-based Payment Arrangement, Performance Shares, Outstanding Activity
PSU activity for the nine months ended September 30, 2022, is as follows:
 
 
  
Number of
PSUs
 
Outstanding as of December 31, 2021:
     745,000  
Issued
     530,000  
Forfeited/canceled
     (145,000
Exercised
     —    
    
 
 
 
Outstanding as of September 30, 2022:
     1,130,000  
    
 
 
 
Stock Options [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to stock option awards is as follows:
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Stock-based compensation expense
   $ 530       $ 698      $ 1,420      $ 1,103  
    
 
 
    
 
 
    
 
 
    
 
 
 
Restricted Stock Units [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock-based Compensation Expense
Stock-based compensation expense related to restricted stock units is as follows:
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
In Thousands
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Stock-based compensation expense
   $ 334      $ 416      $ 992      $ (105