XML 23 R7.htm IDEA: XBRL DOCUMENT v3.26.1
VICI PROPERTIES INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net income $ 1,421,265 $ 1,430,633
Adjustments to reconcile net income to cash flows provided by operating activities:    
Non-cash leasing and financing adjustments (271,774) (261,971)
Stock-based compensation 8,734 7,343
Depreciation 1,965 1,737
Other losses (gains) 366 (874)
Amortization of debt issuance costs and original issue discount 21,912 24,784
Change in allowance for credit losses 152,284 44,956
Deferred income taxes 10 72
Payment-in-kind interest (13,543) (10,747)
Receipt of payment-in-kind interest 51,089 0
Net proceeds from settlement of derivatives 0 1,767
Change in operating assets and liabilities:    
Other assets 4,546 (6,247)
Accrued expenses and deferred revenue (13,458) 2,610
Other liabilities (3,354) (2,305)
Net cash provided by operating activities 1,360,042 1,231,758
Cash flows from investing activities    
Investments in leases - sales-type (141,717) 0
Investments in leases - financing receivables (435,035) 0
Investments in loans and securities (943,227) (723,944)
Principal repayments of loans and securities and receipts of deferred fees 473,016 7,514
Payments for real estate under development (22,317) 0
Capitalized transaction costs (247) (77)
Maturities of short-term investments 44,484 0
Acquisition of property and equipment (794) (828)
Proceeds from sale of real estate 0 1,992
Net cash used in investing activities (1,025,837) (715,343)
Cash flows from financing activities    
Proceeds from offering of common stock, net 241,779 0
Proceeds from Revolving Credit Facility 280,185 423,356
Repayment of Revolving Credit Facility (150,000) (257,690)
Proceeds from senior unsecured notes offerings 0 1,284,437
Redemption of senior unsecured notes 0 (1,300,000)
Debt issuance costs (120) (19,401)
Repurchase of stock for tax withholding (2,298) (7,221)
Distributions to non-controlling interests (16,509) (15,981)
Dividends paid (962,298) (915,912)
Net cash used in financing activities (609,261) (808,412)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (360) 365
Net decrease in cash, cash equivalents and restricted cash (275,416) (291,632)
Cash, cash equivalents and restricted cash, beginning of period 563,479 524,615
Cash, cash equivalents and restricted cash, end of period 288,063 232,983
Supplemental cash flow information:    
Cash paid for interest 397,661 381,773
Cash paid for capitalized interest 56 0
Cash paid for income taxes 3,963 3,311
Supplemental non-cash investing and financing activity:    
Dividends and distributions declared, not paid 500,988 462,315
Accrued capitalized transaction costs 582 520
Non-cash change in Investments in leases - financing receivables 152,244 141,695
Reclassification from Investment in leases - financing receivables to Investment in leases - sales-type $ 706,115 $ 0