XML 69 R53.htm IDEA: XBRL DOCUMENT v3.26.1
Real Estate Portfolio - Schedule of Lease Agreement (Details)
$ in Thousands
6 Months Ended
May 01, 2026
USD ($)
Apr. 21, 2026
USD ($)
Jun. 30, 2026
USD ($)
option
Harrah’s Joliet LandCo LLC      
Real Estate      
Ownership percentage by noncontrolling owners     20.00%
Minimum      
Real Estate      
Initial term     15 years
Renewal term     5 years
Variable rent adjustment     20.00%
Maximum      
Real Estate      
Initial term     32 years
Renewal term     30 years
Variable rent adjustment     30.00%
Caesars Lease Agreements | Caesars Regional Master Lease and Joliet Lease | Harrah’s Joliet LandCo LLC      
Real Estate      
Current annual rent     $ 730,900
Caesars Regional Master Lease and Caesars Joliet Lease Properties | Caesars Regional Master Lease and Joliet Lease      
Real Estate      
Initial term     18 years
Number of renewal options | option     4
Renewal term     5 years
Current annual rent     $ 740,548
Annual escalation rate     2.00%
Variable rent percentage     4.00%
Caesars Regional Master Lease and Caesars Joliet Lease Properties | Caesars Regional Master Lease and Joliet Lease | Lease Years 11 & 16 | Base Rent      
Real Estate      
Variable rent adjustment     80.00%
Caesars Regional Master Lease and Caesars Joliet Lease Properties | Caesars Regional Master Lease and Joliet Lease | Lease Years 11 & 16 | Variable Rent      
Real Estate      
Variable rent adjustment     20.00%
Caesars Las Vegas Master Lease | Caesars Las Vegas Master Lease      
Real Estate      
Initial term     18 years
Number of renewal options | option     4
Renewal term     5 years
Current annual rent     $ 505,678
Annual escalation rate     2.00%
Variable rent percentage     4.00%
Caesars Las Vegas Master Lease | Caesars Las Vegas Master Lease | Lease Years 11 & 16 | Base Rent      
Real Estate      
Variable rent adjustment     80.00%
Caesars Las Vegas Master Lease | Caesars Las Vegas Master Lease | Lease Years 11 & 16 | Variable Rent      
Real Estate      
Variable rent adjustment     20.00%
MGM Master Lease | MGM Master Lease      
Real Estate      
Initial term     25 years
Number of renewal options | option     3
Renewal term     10 years
Current annual rent     $ 736,158
MGM Master Lease | MGM Master Lease | Lease Years 2 Through 10 | Minimum      
Real Estate      
Annual escalation rate     2.00%
MGM Master Lease | MGM Master Lease | Lease Years 11 Through 25 | Minimum      
Real Estate      
Annual escalation rate     2.00%
MGM Master Lease | MGM Master Lease | Lease Years 11 Through 25 | Maximum      
Real Estate      
Annual rent increase, cap percent     3.00%
MGM Grand/ Mandalay Bay Lease | MGM Grand/ Mandalay Bay Lease      
Real Estate      
Initial term     30 years
Number of renewal options | option     2
Renewal term     10 years
Current annual rent     $ 328,839
MGM Grand/ Mandalay Bay Lease | MGM Grand/ Mandalay Bay Lease | Lease Years 2 Through 15 | Minimum      
Real Estate      
Annual escalation rate     2.00%
MGM Grand/ Mandalay Bay Lease | MGM Grand/ Mandalay Bay Lease | Lease Years 16 Through 30 | Minimum      
Real Estate      
Annual escalation rate     2.00%
MGM Grand/ Mandalay Bay Lease | MGM Grand/ Mandalay Bay Lease | Lease Years 16 Through 30 | Maximum      
Real Estate      
Annual rent increase, cap percent     3.00%
Northfield Park Lease      
Real Estate      
Renewal term   10 years  
Annual escalation rate 2.00% 2.00%  
Initial annual rent amount $ 54,000 $ 53,000  
Northfield Park Lease | Minimum      
Real Estate      
Annual escalation rate   2.00%  
Northfield Park Lease | Maximum      
Real Estate      
Annual rent increase, cap percent   3.00%