XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
VICI PROPERTIES INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Total VICI Stockholders’ Equity
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Retained Earnings
Non-controlling Interests
Beginning balance at Dec. 31, 2024 $ 26,951,801 $ 26,537,955 $ 10,564 $ 24,515,417 $ 144,574 $ 1,867,400 $ 413,846
Increase (Decrease) in Stockholders' Equity              
Net income 552,265 543,607       543,607 8,658
Reallocation of equity 0 836   836     (836)
Dividends and distributions declared (464,869) (456,883)       (456,883) (7,986)
Stock-based compensation, net of forfeitures (4,273) (4,224) 3 (4,227)     (49)
Reclassification of derivative gain to Interest expense (6,345) (6,271)     (6,271)   (74)
Unrealized gain (loss) on cash flow hedges (5,949) (5,881)     (5,881)   (68)
Foreign currency translation adjustments 35 30     30   5
Ending balance at Mar. 31, 2025 27,022,665 26,609,169 10,567 24,512,026 132,452 1,954,124 413,496
Beginning balance at Dec. 31, 2024 26,951,801 26,537,955 10,564 24,515,417 144,574 1,867,400 413,846
Increase (Decrease) in Stockholders' Equity              
Net income 1,430,633            
Reclassification of derivative gain to Interest expense (12,731)            
Foreign currency translation adjustments 10,126            
Ending balance at Jun. 30, 2025 27,444,112 27,024,451 10,567 24,515,601 136,107 2,362,176 419,661
Beginning balance at Mar. 31, 2025 27,022,665 26,609,169 10,567 24,512,026 132,452 1,954,124 413,496
Increase (Decrease) in Stockholders' Equity              
Net income 878,368 865,079       865,079 13,289
Reallocation of equity 0 (770)   (770)     770
Dividends and distributions declared (465,021) (457,027)       (457,027) (7,994)
Stock-based compensation, net of forfeitures 4,395 4,345   4,345     50
Reclassification of derivative gain to Interest expense (6,386) (6,313)     (6,313)   (73)
Foreign currency translation adjustments 10,091 9,968     9,968   123
Ending balance at Jun. 30, 2025 27,444,112 27,024,451 10,567 24,515,601 136,107 2,362,176 419,661
Beginning balance at Dec. 31, 2025 28,222,587 27,797,640 10,688 24,898,868 121,031 2,767,053 424,947
Increase (Decrease) in Stockholders' Equity              
Net income 885,954 872,390       872,390 13,564
Reallocation of equity 0 40   40     (40)
Dividends and distributions declared (489,302) (481,045)       (481,045) (8,257)
Stock-based compensation, net of forfeitures 1,827 1,807 2 1,805     20
Reclassification of derivative gain to Interest expense (6,389) (6,317)     (6,317)   (72)
Unrealized gain (loss) on cash flow hedges 6,690 6,615     6,615   75
Foreign currency translation adjustments (2,505) (2,477)     (2,477)   (28)
Ending balance at Mar. 31, 2026 28,618,862 28,188,653 10,690 24,900,713 118,852 3,158,398 430,209
Beginning balance at Dec. 31, 2025 28,222,587 27,797,640 10,688 24,898,868 121,031 2,767,053 424,947
Increase (Decrease) in Stockholders' Equity              
Net income 1,421,265            
Reclassification of derivative gain to Interest expense (12,778)            
Foreign currency translation adjustments (5,780)            
Ending balance at Jun. 30, 2026 29,602,711 29,170,749 11,011 25,854,906 115,412 3,189,420 431,962
Beginning balance at Mar. 31, 2026 28,618,862 28,188,653 10,690 24,900,713 118,852 3,158,398 430,209
Increase (Decrease) in Stockholders' Equity              
Net income 535,311 526,521       526,521 8,790
Issuance of common stock, net 951,157 951,157 321 950,836      
Reallocation of equity 0 (1,200)   (1,200)     1,200
Dividends and distributions declared (503,751) (495,499)       (495,499) (8,252)
Stock-based compensation, net of forfeitures 4,608 4,557   4,557     51
Reclassification of derivative gain to Interest expense (6,389) (6,318)     (6,318)   (71)
Unrealized gain (loss) on cash flow hedges 6,188 6,119     6,119   69
Foreign currency translation adjustments (3,275) (3,241)     (3,241)   (34)
Ending balance at Jun. 30, 2026 $ 29,602,711 $ 29,170,749 $ 11,011 $ 25,854,906 $ 115,412 $ 3,189,420 $ 431,962